| Revenue | DKK 552K | -39% |
| EBITDA | DKK 552K | -39% |
| Net profit | DKK 429K | -39% |
| Total assets | DKK 1,1M | -42% |
| Equity | DKK 564K | -32% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 217 | 55 | -297 | -109 | -323 | 69 | 980 | 906 | 552 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 217 | 55 | -297 | -109 | -323 | 69 | 980 | 906 | 552 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 217 | 55 | -297 | -109 | -323 | 69 | 980 | 906 | 552 |
| Net financials | -6 | -18 | -56 | -17 | -7 | -12 | -79 | -8 | -3 |
| Profit before tax | 211 | 37 | -353 | -126 | -330 | 56 | 902 | 898 | 550 |
| Tax | 46 | 8 | -78 | -28 | -73 | 12 | 198 | 198 | 121 |
| Net profit | 165 | 29 | -275 | -98 | -257 | 44 | 703 | 701 | 429 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 406 | 1.113 | 637 | 82 | 176 | 368 | 1.378 | 1.946 | 1.138 |
| Equity | 290 | 318 | 43 | -55 | -313 | -269 | 435 | 835 | 564 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 116 | 794 | 594 | 138 | 489 | 637 | 943 | 1.111 | 574 |
| Total debt | 116 | 794 | 594 | 138 | 489 | 637 | 943 | 1.111 | 574 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
TB Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Digital Disruption Media ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Schriver Nilsson | Chief Executive Officer | 0 companies |
| Thomas Barfod | Management | 0 companies |