| Revenue | DKK -214K | +1213% |
| EBITDA | DKK -214K | -1213% |
| Net profit | DKK 5,8M | -48% |
| Total assets | DKK 19,3M | -31% |
| Equity | DKK 19,1M | +43% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -8 | -7 | -15 | -8 | -7 | -8 | -16 | -214 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -5 | -5 | -6 | -5 | -6 | -8 | -7 | -15 | -8 | -7 | -8 | -16 | -214 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -5 | -5 | -6 | -5 | -6 | -8 | -7 | -15 | -8 | -7 | -8 | -16 | -214 |
| Net financials | 607 | 30 | 1.690 | -900 | -1.535 | 1.192 | 2.036 | 151 | 4.187 | 3.008 | -6.867 | 4.643 | 11.137 | 6.001 |
| Profit before tax | 600 | 25 | 1.685 | -906 | -1.540 | 1.185 | 2.028 | 144 | 4.172 | 3.000 | -6.874 | 4.634 | 11.121 | 5.787 |
| Tax | -0 | -0 | -0 | -0 | -13 | -0 | -0 | -0 | -0 | 19 | -0 | 34 | 27 | 11 |
| Net profit | 600 | 25 | 1.685 | -906 | -1.527 | 1.185 | 2.028 | 144 | 4.172 | 2.981 | -6.874 | 4.601 | 11.094 | 5.776 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.861 | 16.321 | 18.664 | 18.625 | 17.832 | 19.609 | 10.703 | 10.990 | 15.314 | 18.465 | 11.737 | 16.522 | 27.803 | 19.253 |
| Equity | -5.288 | -5.263 | -3.578 | -4.484 | -6.011 | -4.826 | -2.798 | -2.654 | 1.518 | 4.499 | -2.375 | 2.225 | 13.319 | 19.095 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21.148 | 21.584 | 22.243 | 23.109 | 23.844 | 24.436 | 13.501 | 13.644 | 13.796 | 13.966 | 14.113 | 14.296 | 14.484 | 158 |
| Total debt | 21.148 | 21.584 | 22.243 | 23.109 | 23.844 | 24.436 | 13.501 | 13.644 | 13.796 | 13.966 | 14.113 | 14.296 | 14.484 | 158 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Otto Vinther | Founder | 0 companies |