| Revenue | DKK -383K | -222% |
| EBITDA | DKK -383K | -222% |
| Net profit | DKK -1,7M | -255% |
| Total assets | DKK 47K | -96% |
| Equity | DKK -4,6M | -60% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -626 | 42 | -19 | 313 | -383 |
| Staff expenses | -356 | -3 | -0 | -0 | -0 |
| EBITDA | -982 | 45 | -19 | 313 | -383 |
| Depreciation & amort. | 762 | -762 | -762 | -762 | -0 |
| EBIT | -1.743 | -717 | -781 | -448 | -383 |
| Net financials | -121 | -159 | -166 | -166 | -0 |
| Profit before tax | -939 | -548 | -756 | -353 | -383 |
| Tax | 462 | 164 | 95 | 131 | 1.332 |
| Net profit | -1.402 | -712 | -852 | -484 | -1.715 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 3.227 | 2.630 | 1.972 | 1.332 | 47 |
| Equity | -813 | -1.525 | -2.376 | -2.860 | -4.575 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.040 | 4.155 | 4.348 | 4.192 | 4.622 |
| Total debt | 4.040 | 4.155 | 4.348 | 4.192 | 4.622 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2010 | — | — |
MK Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
2bak invest ApS | Company | 66.7% | 66.7% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Kjær Larsen | Management | 0 companies |
| Mogens Kristian Fomsgaard Madsen | Management | 0 companies |
| Maria Magdalena Jadwiga | Board of Directors | 0 companies |
| Christian Frode Peytz | Board of Directors | 0 companies |
| Jens Erik Jepsen Christensen | Chairman | 0 companies |