| Revenue | DKK -2K | -87% |
| EBITDA | DKK -2K | +87% |
| Net profit | DKK -2K | +87% |
| Total assets | DKK 172K | +43% |
| Equity | DKK -52K | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 197 | -32 | -123 | -12 | -104 | -27 | -6 | 47 | 79 | -79 | 245 | -16 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 168 | -32 | -123 | -12 | -104 | -27 | -6 | 47 | 79 | -79 | 245 | -16 | -2 |
| Depreciation & amort. | -0 | 29 | 4 | 2 | -0 | -0 | -4 | -4 | -4 | -4 | -4 | -0 | -0 |
| EBIT | 168 | -60 | -127 | -14 | -104 | -27 | -10 | 42 | 75 | -83 | 240 | -16 | -2 |
| Net financials | -3 | -8 | -9 | -10 | -11 | -12 | -14 | -1 | -1 | -0 | -0 | 0 | 0 |
| Profit before tax | 164 | -69 | -136 | -24 | -114 | -40 | -24 | 42 | 74 | -84 | 240 | -16 | -2 |
| Tax | 41 | -17 | -0 | 20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 123 | -51 | -136 | -44 | -114 | -40 | -24 | 42 | 74 | -84 | 240 | -16 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 590 | 377 | 354 | 232 | 228 | 278 | 236 | 438 | 215 | 200 | 158 | 121 | 172 |
| Equity | — | 53 | -83 | -127 | -241 | -281 | -305 | -264 | -190 | -274 | -34 | -50 | -52 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 373 | 325 | 437 | 359 | 470 | 560 | 542 | 701 | 405 | 473 | 191 | 171 | 224 |
| Total debt | 373 | 325 | 437 | 359 | 470 | 560 | 542 | 701 | 405 | 473 | 191 | 171 | 224 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 2010 | — | — |
BL Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AUDITIVA ApS | Company | 100.0% | 100.0% | 2025 |
BLBR HOLDING ApS | Company | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Parsberg | Management | 0 companies |
| Birte Lassen | Management | 0 companies |