| Revenue | DKK 9M | +28% |
| EBITDA | DKK 2,5M | +298% |
| Net profit | DKK 1,4M | +450% |
| Total assets | DKK 3,6M | +12% |
| Equity | DKK 1,7M | -22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.238 | 7.021 | 7.751 | 5.631 | 6.375 | 6.930 | 7.105 | 6.994 | 8.956 |
| Staff expenses | -5.666 | -5.789 | -6.211 | -5.395 | -5.395 | -5.569 | -6.034 | -6.360 | -6.436 |
| EBITDA | -788 | -822 | 303 | 236 | 943 | 1.361 | 1.071 | 634 | 2.520 |
| Depreciation & amort. | -0 | -0 | -0 | -232 | -192 | -204 | -202 | -315 | -717 |
| EBIT | -788 | -822 | 303 | 4 | 751 | 1.157 | 869 | 319 | 1.804 |
| Net financials | -198 | -112 | -31 | -1 | 58 | 16 | 7 | 8 | 2 |
| Profit before tax | -986 | -934 | 272 | 4 | 809 | 1.174 | 876 | 328 | 1.805 |
| Tax | -247 | -232 | 79 | 1 | 183 | 254 | 200 | 72 | 398 |
| Net profit | -740 | -702 | 194 | 3 | 626 | 920 | 677 | 256 | 1.408 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.033 | 3.706 | 2.868 | 2.435 | 3.150 | 3.844 | 3.774 | 3.222 | 3.594 |
| Equity | — | 1.916 | 2.010 | 1.913 | 2.539 | 2.909 | 2.886 | 2.141 | 1.674 |
| Long-term debt | 1.572 | 77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.403 | 1.686 | 858 | 523 | 552 | 834 | 850 | 1.080 | 1.920 |
| Total debt | 2.975 | 1.763 | 858 | 523 | 552 | 834 | 850 | 1.080 | 1.920 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 2010 | — | — |
NG Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DITOBUS SERVICETRAFIK A/S | Company | 100.0% | 100.0% | 2020 |
AFSJ HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Skov Jensen | Management | 0 companies |
| Niels Gregers Hansen Boers | Management | 0 companies |