| Revenue | DKK 79,1M | +28% |
| EBITDA | DKK 58,9M | +30% |
| Net profit | DKK 14,7M | +24% |
| Total assets | DKK 958,2M | +28% |
| Equity | DKK 73,1M | +5% |
| Employees | 40 | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 101 | 332 | 869 | 655 | 3.479 | 5.091 | 6.825 | 12.618 | 17.947 | 22.411 | 33.829 | 43.571 | 61.677 | 79.059 |
| Staff expenses | -0 | -0 | -0 | -0 | -64 | -408 | -1.017 | -3.434 | -5.809 | -7.549 | -9.912 | -13.902 | -16.400 | -20.118 |
| EBITDA | 29 | 51 | 322 | 655 | 3.415 | 4.684 | 5.808 | 9.184 | 12.137 | 14.862 | 23.918 | 29.669 | 45.277 | 58.941 |
| Depreciation & amort. | 47 | -199 | -332 | -576 | -0 | -3.220 | -0 | -120 | -120 | -162 | -305 | -432 | -366 | -375 |
| EBIT | -18 | -148 | -11 | 79 | 3.415 | 1.464 | 5.808 | 9.065 | 12.017 | 14.700 | 23.612 | 29.237 | 44.911 | 58.566 |
| Net financials | 0 | 0 | 0 | 0 | -2.087 | -539 | -1.204 | -2.862 | -3.109 | -3.417 | -5.022 | -8.391 | -29.351 | -39.440 |
| Profit before tax | -18 | -148 | -11 | 79 | 1.328 | 925 | 4.604 | 6.203 | 8.908 | 11.283 | 18.590 | 20.845 | 15.560 | 19.127 |
| Tax | -4 | -37 | -0 | -0 | -0 | -0 | -0 | 15 | 1.999 | 2.680 | 4.273 | 4.543 | 3.688 | 4.394 |
| Net profit | -13 | -111 | -11 | 79 | 1.328 | 925 | 4.604 | 6.188 | 6.909 | 8.603 | 14.317 | 16.303 | 11.873 | 14.733 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 496 | 1.710 | 3.083 | 5.366 | 12.186 | 21.194 | 65.987 | 125.985 | 167.162 | 212.915 | 347.752 | 541.964 | 749.922 | 958.211 |
| Equity | 488 | 1.367 | 1.357 | 1.436 | 2.764 | 3.689 | 8.293 | 14.481 | 18.508 | 27.111 | 41.428 | 57.731 | 69.604 | 73.066 |
| Long-term debt | 0 | 0 | 0 | 1.990 | 3.585 | 178 | 3.994 | 10.927 | 15.339 | 19.785 | 30.444 | 53.832 | 71.567 | 203.011 |
| Short-term debt | 8 | 343 | 1.727 | 1.940 | 5.838 | 17.328 | 53.700 | 100.577 | 128.433 | 158.458 | 265.170 | 415.149 | 589.811 | 658.800 |
| Total debt | 8 | 343 | 1.727 | 3.930 | 9.423 | 17.506 | 57.694 | 111.504 | 143.772 | 178.243 | 295.614 | 468.981 | 661.378 | 861.811 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fleasing Holding ApS | Company | 100.0% | 100.0% | 2016 |
AKSEL VOIGT HOLDING ApS | Company | 20.0% | 0.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Millschou Voigt Andersen | Chief Executive Officer | 0 companies |
| Jeppe Ødegaard | Board of Directors | 0 companies |
| Mette Millschou Christensen | Board of Directors | 0 companies |
| Christian Noll Nielsen | Chairman | 0 companies |
| Per Millschou Christensen | Board of Directors | 0 companies |