| Revenue | DKK -2K | +25% |
| EBITDA | DKK -2K | -25% |
| Net profit | DKK -88K | +43% |
| Total assets | DKK 349K | -25% |
| Equity | DKK 343K | -20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -8 | -7 | -10 | -7 | -3 | 3 | -1 | -2 | -1 | -1 | -1 | -1 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -8 | -7 | -10 | -7 | -3 | 3 | -1 | -2 | -1 | -1 | -1 | -1 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -8 | -7 | -10 | -7 | -3 | 3 | -1 | -2 | -1 | -1 | -1 | -1 | -2 |
| Net financials | -1 | 286 | -36 | -174 | 226 | 6 | 153 | 174 | -94 | 330 | 127 | -254 | -153 | -86 |
| Profit before tax | -11 | 278 | -43 | -183 | 219 | 3 | 156 | 173 | -96 | 329 | 125 | -256 | -154 | -87 |
| Tax | -0 | -7 | -1 | -1 | 2 | -0 | -6 | 0 | -0 | 0 | -2 | 0 | -0 | 0 |
| Net profit | -11 | 285 | -41 | -183 | 217 | 3 | 162 | 173 | -96 | 328 | 127 | -256 | -154 | -88 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 337 | 229 | 49 | 283 | 465 | 455 | 638 | 544 | 971 | 1.078 | 684 | 465 | 349 |
| Equity | -19 | 266 | 225 | 42 | 259 | 262 | 424 | 597 | 501 | 830 | 957 | 644 | 431 | 343 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 71 | 4 | 7 | 24 | 202 | 31 | 41 | 43 | 141 | 121 | 40 | 34 | 6 |
| Total debt | 19 | 71 | 4 | 7 | 24 | 202 | 31 | 41 | 43 | 141 | 121 | 40 | 34 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Morten Schousgaard | Unofficial title | 0 companies |