| Revenue | DKK 67K | — |
| EBITDA | DKK 57K | +530% |
| Net profit | DKK 426K | -19% |
| Total assets | DKK 2,2M | +22% |
| Equity | DKK 1,9M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -4 | -4 | -4 | -6 | -6 | -7 | -7 | 0 | 0 | 0 | 0 | 67 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -4 | -4 | -4 | -6 | -6 | -7 | -7 | -7 | -8 | -21 | -13 | 57 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -4 | -4 | -4 | -6 | -6 | -7 | -7 | -7 | -8 | -21 | -13 | 57 |
| Net financials | 26 | 139 | 48 | 659 | 281 | -303 | 28 | 573 | -659 | -206 | 1.070 | 542 | 368 |
| Profit before tax | 21 | 135 | 44 | 655 | 275 | -309 | 22 | 566 | -666 | -213 | 1.049 | 529 | 425 |
| Tax | -0 | 1 | 1 | -0 | -0 | -0 | -0 | 60 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 21 | 134 | 43 | 655 | 275 | -309 | 22 | 506 | -666 | -213 | 1.049 | 529 | 426 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 167 | 306 | 280 | 2.769 | 3.142 | 2.878 | 2.966 | 3.474 | 2.667 | 2.612 | 1.522 | 1.778 | 2.176 |
| Equity | 91 | 225 | 268 | 923 | 1.198 | 785 | 807 | 1.204 | 427 | 214 | 1.171 | 1.582 | 1.886 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 75 | 81 | 12 | 1.846 | 1.944 | 1.982 | 2.048 | 2.265 | 2.240 | 2.398 | 351 | 196 | 290 |
| Total debt | 75 | 81 | 12 | 1.846 | 1.944 | 1.982 | 2.048 | 2.265 | 2.240 | 2.398 | 351 | 196 | 290 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|