| Revenue | DKK -10K | +419% |
| EBITDA | DKK -10K | -419% |
| Net profit | DKK 7K | +110% |
| Total assets | DKK 1,4M | -93% |
| Equity | DKK 1,2M | +1% |
| Employees | 16 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -44 | -23 | 4.715 | 3.424 | 4.481 | 7.825 | 9.299 | 7.241 | -106 | -2 | -10 |
| Staff expenses | -0 | -0 | -4.603 | -4.430 | -4.157 | -4.553 | -3.299 | -1 | -0 | -0 | -0 |
| EBITDA | -44 | -23 | 112 | -1.006 | 324 | 3.272 | 8.625 | 8.555 | -106 | -2 | -10 |
| Depreciation & amort. | -0 | -0 | -195 | -170 | -283 | -303 | 1.313 | 1.313 | -0 | -0 | -0 |
| EBIT | -44 | -23 | -83 | -1.176 | 42 | 2.969 | 7.313 | 7.242 | -106 | -2 | -10 |
| Net financials | -444 | -634 | 39 | -52 | -385 | -441 | -532 | -0 | 106 | -80 | 19 |
| Profit before tax | -487 | -657 | -45 | -1.227 | -343 | 2.528 | 6.781 | 7.242 | 1 | -82 | 9 |
| Tax | -121 | -165 | -12 | -311 | -76 | 555 | 1.489 | 1.594 | -0 | -18 | 2 |
| Net profit | -366 | -493 | -33 | -917 | -267 | 1.972 | 5.292 | 5.648 | 1 | -64 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.715 | 19.200 | 15.507 | 21.312 | 26.602 | 31.908 | 19.081 | 23.114 | 19.230 | 19.311 | 1.426 |
| Equity | 807 | 2.314 | 2.281 | 6.364 | 6.097 | 8.069 | 13.361 | 19.010 | 1.251 | 1.187 | 1.194 |
| Long-term debt | 107 | -2 | -137 | -207 | -131 | -425 | 83 | 0 | 0 | 0 | 0 |
| Short-term debt | 15.909 | 16.884 | 13.089 | 14.740 | 20.374 | 23.413 | 5.719 | 4.104 | 17.979 | 18.124 | 232 |
| Total debt | 15.909 | 16.884 | 13.089 | 14.740 | 20.374 | 23.413 | 5.719 | 4.104 | 17.979 | 18.124 | 232 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Unofficial title | Unofficial title | 2019 | — | — |
VJ Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VALJG Holding ApS | Company | 100.0% | 100.0% | 2018 |
ApS AF 1. APRIL 1991 | Company | 100.0% | 100.0% | 2013 |
VJ Holding Janderup ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Annette Kyhn-Hansen | Unofficial title | 0 companies |
| Viggo Jørgen Jørgensen | Management | 0 companies |