| Revenue | DKK 6,6M | +27% |
| EBITDA | DKK 554K | +629% |
| Net profit | DKK 326K | +278% |
| Total assets | DKK 2,8M | +52% |
| Equity | DKK 947K | +52% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.558 | 1.084 | 1.930 | 2.108 | 2.598 | 3.594 | 4.313 | 3.856 | 5.393 | 5.618 | 5.566 | 5.445 | 5.243 | 6.643 |
| Staff expenses | -736 | -1.092 | -1.311 | -1.761 | -1.995 | -3.275 | -3.934 | -3.368 | -4.755 | -5.262 | -5.226 | -4.853 | -5.348 | -6.062 |
| EBITDA | 816 | -28 | 619 | 346 | 602 | 319 | 379 | 483 | 639 | 277 | 340 | 542 | -105 | 554 |
| Depreciation & amort. | -0 | -0 | -27 | -41 | -41 | -83 | -105 | -139 | -211 | -98 | -91 | -93 | -118 | -116 |
| EBIT | 816 | -28 | 591 | 306 | 561 | 236 | 274 | 344 | 427 | 180 | 249 | 450 | -222 | 438 |
| Net financials | 4 | -4 | 3 | 2 | 1 | -1 | 2 | -1 | -25 | -28 | -7 | -12 | -11 | -18 |
| Profit before tax | 820 | -32 | 594 | 307 | 562 | 235 | 276 | 342 | 403 | 151 | 242 | 438 | -233 | 420 |
| Tax | 206 | -1 | 145 | 74 | 125 | 57 | 62 | 79 | 89 | 34 | 56 | 97 | -50 | 94 |
| Net profit | 614 | -32 | 448 | 233 | 437 | 177 | 213 | 264 | 313 | 117 | 187 | 342 | -183 | 326 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.319 | 815 | 1.769 | 1.642 | 2.200 | 2.003 | 2.259 | 2.195 | 3.773 | 2.240 | 1.998 | 2.823 | 1.842 | 2.808 |
| Equity | — | 569 | 1.018 | 851 | 1.089 | 866 | 909 | 973 | 1.022 | 826 | 913 | 1.104 | 621 | 947 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 69 | 90 | 387 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 622 | 344 | 733 | 770 | 1.089 | 1.095 | 1.230 | 1.082 | 2.313 | 1.394 | 1.072 | 1.686 | 1.221 | 1.816 |
| Total debt | 622 | 344 | 733 | 770 | 1.089 | 1.095 | 1.298 | 1.172 | 2.700 | 1.394 | 1.072 | 1.686 | 1.221 | 1.816 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HW Audit | Audit | 2010 | — | — |
LP Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LPED HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
facilitate ApS | Company | 33.3% | 33.3% | 2020 |
MARTIN MARTINI CHRISTENSEN HOLDING ApS | Company | 15.0% | 15.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henning West Hansen | Audit | 0 companies |
| Lars Pedersen | Management | 0 companies |