| Revenue | DKK 168K | -47% |
| EBITDA | DKK 84K | +2% |
| Net profit | DKK 48K | -12% |
| Total assets | DKK 4,9M | +0% |
| Equity | DKK 3,5M | +1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 311 | 328 | 329 | 455 | 479 | 473 | 452 | 295 | 305 | 331 | 338 | 355 | 319 | 168 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -62 | -75 | -76 | -111 | -123 | -123 | -123 | -123 | -191 |
| EBITDA | 311 | 328 | 541 | 128 | 412 | 577 | 424 | 300 | 232 | 208 | 307 | 399 | 82 | 84 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -7 | -10 | -10 | -26 | -41 | -43 | -32 | -15 | -12 | -0 |
| EBIT | 311 | 328 | 541 | 128 | 404 | 567 | 414 | 274 | 191 | 165 | 276 | 384 | 70 | 84 |
| Net financials | -84 | -77 | -72 | -71 | -67 | -63 | -61 | -16 | -1 | -2 | -1 | 0 | -0 | 0 |
| Profit before tax | 227 | 251 | 469 | 57 | 337 | 504 | 353 | 258 | 190 | 163 | 275 | 384 | 70 | 84 |
| Tax | 57 | 14 | 107 | 16 | 74 | 111 | 79 | 57 | 42 | 37 | 61 | 85 | 15 | 36 |
| Net profit | 170 | 237 | 362 | 41 | 263 | 393 | 274 | 201 | 148 | 127 | 214 | 299 | 55 | 48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.739 | 3.808 | 4.172 | 3.980 | 4.200 | 4.478 | 4.189 | 4.416 | 4.471 | 4.385 | 4.594 | 4.938 | 4.841 | 4.854 |
| Equity | 1.766 | 2.003 | 2.365 | 2.056 | 2.319 | 2.713 | 2.386 | 2.587 | 2.735 | 2.862 | 3.076 | 3.375 | 3.430 | 3.478 |
| Long-term debt | 1.387 | 1.325 | 1.259 | 1.190 | 1.118 | 1.041 | 485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 200 | 121 | 122 | 338 | 342 | 246 | 806 | 1.275 | 1.154 | 923 | 859 | 844 | 689 | 618 |
| Total debt | 1.588 | 1.446 | 1.382 | 1.529 | 1.460 | 1.287 | 1.291 | 1.275 | 1.154 | 923 | 859 | 844 | 689 | 618 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RD Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RASMUS DAMSGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Damsgaard | Management | 0 companies |