| Revenue | DKK -6K | -56% |
| EBITDA | DKK -6K | +56% |
| Net profit | DKK -10K | +61% |
| Total assets | DKK 393K | -2% |
| Equity | DKK 17K | +108% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -28 | 6 | 1 | -5 | 21 | 26 | 21 | 44 | -8 | -8 | -12 | -14 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | -37 | -9 | 4 | 21 | 26 | 21 | 44 | -8 | -8 | -12 | -14 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -3 | -3 | -3 | -3 | -3 | -2 | -2 | -2 | -2 | -2 |
| EBIT | -28 | -37 | -9 | 2 | 19 | 23 | 19 | 41 | -10 | -10 | -14 | -16 | -8 |
| Net financials | -38 | 0 | -29 | -32 | -27 | -19 | -18 | -16 | -13 | -13 | -7 | -8 | -1 |
| Profit before tax | -66 | -37 | -38 | -30 | -8 | 4 | 1 | 26 | -23 | -23 | -22 | -25 | -10 |
| Tax | -0 | -0 | 22 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -66 | -37 | -59 | -30 | -8 | 4 | 1 | 26 | -23 | -23 | -22 | -25 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 476 | 477 | 452 | 453 | 457 | 449 | 446 | 476 | 450 | 438 | 410 | 400 | 393 |
| Equity | — | 3 | -112 | -142 | -151 | -147 | -146 | -120 | -144 | -167 | -189 | -214 | 17 |
| Long-term debt | 0 | 442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 491 | 32 | 564 | 596 | 607 | 596 | 592 | 596 | 593 | 605 | 599 | 613 | 376 |
| Total debt | 491 | 474 | 564 | 596 | 607 | 596 | 592 | 596 | 593 | 605 | 599 | 613 | 376 |
No data on file.
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|