| Revenue | DKK 14,5M | +39% |
| EBITDA | DKK 5,8M | +93% |
| Net profit | DKK 4,8M | +80% |
| Total assets | DKK 21,4M | +39% |
| Equity | DKK 12,8M | +16% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9.509 | 15.982 | 12.967 | 10.405 | 14.484 |
| Staff expenses | -5.569 | -6.728 | -7.996 | -7.411 | -8.726 |
| EBITDA | 3.940 | 9.254 | 4.918 | 2.985 | 5.758 |
| Depreciation & amort. | -308 | -360 | -383 | -437 | -418 |
| EBIT | 3.633 | 8.894 | 4.535 | 2.548 | 5.340 |
| Net financials | 38 | -77 | 112 | 838 | 773 |
| Profit before tax | 3.671 | 8.817 | 4.647 | 3.385 | 6.113 |
| Tax | 885 | 1.952 | 1.039 | 748 | 1.354 |
| Net profit | 2.786 | 6.864 | 3.608 | 2.637 | 4.759 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.660 | 17.718 | 19.989 | 15.360 | 21.397 |
| Equity | 1.415 | 8.279 | 11.888 | 11.025 | 12.784 |
| Long-term debt | 395 | 388 | 396 | 410 | 424 |
| Short-term debt | 5.590 | 8.850 | 7.560 | 3.839 | 8.166 |
| Total debt | 5.986 | 9.238 | 7.956 | 4.249 | 8.590 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
HB Management | Management | 2026 |
NP Founder | Founder | 2010 |
LB Management | Management | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (4) | ||
| Board of Directors | 2017 – 2021 | |
| Chairman | 2012 – 2021 | |
| Board of Directors | 2010 – 2017 | |
| Chairman | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Buchholt Bach | Management | 0 companies |
| Niels Peter Holm Malling | Founder | 0 companies |
| Lars Baun Jensen | Management | 0 companies |
| Keld Friis | Board of Directors | 0 companies |
| Jens Peter Holm Nielsen | Chairman | 0 companies |
| Leif Vestergaard | Board of Directors | 0 companies |
| Karina Holm Malling | Board of Directors | 0 companies |
| Søren Amund Henriksen | Chairman | 0 companies |
| Allan Malmos Jeppesen | Chairman | 0 companies |