| Revenue | DKK -6K | -4% |
| EBITDA | DKK -6K | +4% |
| Net profit | DKK -16K | -107% |
| Total assets | DKK 503K | -3% |
| Equity | DKK 494K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -9 | -13 | -8 | 0 | -6 | -6 | -6 | -6 | -6 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -9 | -13 | -8 | -10 | -6 | -6 | -6 | -6 | -6 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -9 | -13 | -8 | -10 | -6 | -6 | -6 | -6 | -6 | -6 | -6 |
| Net financials | 35 | 22 | 83 | 48 | 144 | 35 | 58 | 19 | -10 | -16 | 63 | 244 | 13 |
| Profit before tax | 29 | 14 | 74 | 35 | 136 | 25 | 52 | 13 | -16 | -22 | 57 | 238 | 7 |
| Tax | 1 | -0 | -7 | -2 | -3 | -3 | -2 | -1 | -1 | -2 | -2 | -1 | 23 |
| Net profit | 28 | 14 | 81 | 37 | 139 | 28 | 53 | 14 | -15 | -21 | 59 | 239 | -16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 269 | 262 | 359 | 387 | 523 | 533 | 498 | 319 | 306 | 288 | 350 | 520 | 503 |
| Equity | 190 | 108 | 198 | 158 | 257 | 181 | 235 | 249 | 234 | 213 | 272 | 511 | 494 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 79 | 155 | 162 | 229 | 266 | 352 | 263 | 70 | 73 | 75 | 78 | 9 | 9 |
| Total debt | 79 | 155 | 162 | 229 | 266 | 352 | 263 | 70 | 73 | 75 | 78 | 9 | 9 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|