| Revenue | DKK 3,2M | -23% |
| EBITDA | DKK 3,2M | -23% |
| Net profit | DKK 2,7M | -23% |
| Total assets | DKK 14,9M | +30% |
| Equity | DKK 11,3M | +31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 345 | 1 | 318 | 377 | 563 | 792 | 1.447 | 876 | 1.005 | 2.285 | 4.293 | 1.876 | 4.191 | 3.213 |
| Staff expenses | -35 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 310 | 1 | 318 | 377 | 563 | 792 | 1.447 | 876 | 1.005 | 2.285 | 4.293 | 1.876 | 4.191 | 3.213 |
| Depreciation & amort. | -373 | -2.337 | -206 | -206 | -132 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -63 | -2.336 | 113 | 171 | 431 | 792 | 1.447 | 876 | 1.005 | 2.285 | 4.293 | 1.876 | 4.191 | 3.213 |
| Net financials | -236 | -328 | -15 | -8 | -18 | -13 | -8 | -6 | -26 | -9 | 10 | 171 | 277 | 217 |
| Profit before tax | -299 | -2.664 | 97 | 163 | 414 | 779 | 1.439 | 870 | 979 | 2.276 | 4.303 | 2.047 | 4.468 | 3.430 |
| Tax | -74 | 577 | -0 | -0 | 40 | 61 | -0 | -0 | -152 | 501 | 947 | 450 | 983 | 755 |
| Net profit | -224 | -3.242 | 97 | 163 | 373 | 718 | 1.439 | 870 | 1.131 | 1.775 | 3.356 | 1.596 | 3.485 | 2.675 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.620 | 1.795 | 1.749 | 1.792 | 2.188 | 2.962 | 4.376 | 5.188 | 6.351 | 8.439 | 4.924 | 6.995 | 11.464 | 14.891 |
| Equity | 376 | 1.469 | 1.567 | 1.730 | 2.104 | 2.821 | 4.261 | 5.131 | 6.261 | 8.037 | 3.593 | 5.189 | 8.674 | 11.350 |
| Long-term debt | 2.361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.882 | 326 | 183 | 62 | 84 | 141 | 115 | 57 | 90 | 403 | 1.331 | 1.806 | 2.789 | 3.541 |
| Total debt | 4.244 | 326 | 183 | 62 | 84 | 141 | 115 | 57 | 90 | 403 | 1.331 | 1.806 | 2.789 | 3.541 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2016 | — | — |
PS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
AM Management | Management | 2016 | — | — |
BB Management | Management | 2010 | — | — |
JT Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2021 | — | — | |
TF | Board of Directors | 2025 | — | — |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Petra Sophia Apell | Management | 0 companies |
| Per Svensson | Chief Executive Officer | 0 companies |
| Anna Mårtensson | Management | 0 companies |
| Bjarne Bo Jensen | Management | 0 companies |
| Jan Tony Winslöf | Chief Executive Officer | 0 companies |
| Bo Lars Risberg | Chairman | 0 companies |
| Göran Olof Fredrik Mellbin | Chairman | 0 companies |
| Ralf Piegsa | Board of Directors | 0 companies |
| Tom Faes | Board of Directors | 0 companies |
| Henrik Carlheim Dørge | Board of Directors | 0 companies |
| Daniel Johan Poté | Board of Directors | 0 companies |
| Lars Peter Westrin | Chairman | 0 companies |
| Anna Mårtensson | Board of Directors | 0 companies |
| Anna Jennie Marie Meyer | Board of Directors | 0 companies |