| Revenue | DKK 670K | +483% |
| EBITDA | DKK 670K | +483% |
| Net profit | DKK 31,6M | +68% |
| Total assets | DKK 97,7M | +25% |
| Equity | DKK 79,4M | +48% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | 1.986 | -19 | 5.947 | 5.981 | -22 | -68 | 104 | 106 | 91 | 97 | 107 | 115 | 670 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | 1.986 | -19 | 5.947 | 5.981 | -22 | -68 | 104 | 106 | 91 | 97 | 107 | 115 | 670 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -21 | -21 | -21 | -21 | -21 | -21 | -21 | -0 |
| EBIT | -13 | 1.986 | -19 | 5.947 | 5.981 | -22 | -89 | 82 | 84 | 70 | 75 | 86 | 94 | 670 |
| Net financials | 987 | -474 | 1.363 | 2.465 | 422 | 5.141 | 2.908 | 7.201 | 477 | -142 | -265 | 16.311 | 18.905 | 31.489 |
| Profit before tax | 975 | 1.512 | 1.344 | 8.412 | 6.403 | 5.119 | 2.819 | 7.283 | 561 | -72 | -190 | 16.397 | 18.999 | 32.159 |
| Tax | -6 | 374 | -24 | 1.492 | 1.424 | 292 | -26 | 68 | 153 | -30 | -42 | 43 | 218 | 518 |
| Net profit | 981 | 1.138 | 1.368 | 6.920 | 4.979 | 4.827 | 2.845 | 7.216 | 409 | -42 | -147 | 16.354 | 18.781 | 31.641 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.684 | 9.018 | 12.142 | 14.692 | 16.785 | 18.846 | 21.964 | 26.001 | 39.311 | 54.336 | 55.494 | 63.424 | 78.440 | 97.679 |
| Equity | 843 | 1.678 | 2.905 | 9.675 | 14.654 | 18.829 | 20.174 | 25.890 | 24.799 | 23.257 | 21.609 | 36.463 | 53.744 | 79.385 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36 | 36 | 36 | 36 | 36 | 1.034 | 2.546 |
| Short-term debt | 1.841 | 7.340 | 9.237 | 5.017 | 2.131 | 17 | 1.790 | 74 | 14.476 | 31.043 | 33.849 | 26.925 | 23.662 | 15.748 |
| Total debt | 1.841 | 7.340 | 9.237 | 5.017 | 2.131 | 17 | 1.790 | 110 | 14.512 | 31.079 | 33.885 | 26.961 | 24.696 | 18.294 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frostis ApS | Company | 25.0% | 15.0% | 2021 |
Air ABF ApS | Company | 25.0% | 15.0% | 2021 |
Fred Frost ApS | Company | 25.0% | 15.0% | 2021 |
| Individual | 25.0% | 5.0% | 2014 | |
| Individual | 5.0% | 33.3% | 2014 | |
| Individual | 25.0% | 5.0% | 2014 | |
| Individual | 25.0% | 5.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Kristian Frost | Management | 0 companies |