| Revenue | DKK 0 | — |
| EBITDA | DKK -57K | -27% |
| Net profit | DKK 946K | +333% |
| Total assets | DKK 14,5M | -5% |
| Equity | DKK 14,3M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -57 | -71 | -45 | -62 | -71 | -54 | -51 | -51 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -57 | -71 | -45 | -62 | -71 | -54 | -51 | -51 | -51 | -46 | -39 | -45 | -57 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -57 | -71 | -45 | -62 | -71 | -54 | -51 | -51 | -51 | -46 | -39 | -45 | -57 |
| Net financials | 1.708 | -887 | 865 | 58 | -114 | 211 | -1.012 | 549 | -7 | 567 | 66 | 325 | 1.004 |
| Profit before tax | 1.652 | -958 | 820 | -23 | -205 | 152 | -1.063 | 499 | -58 | 520 | 27 | 280 | 947 |
| Tax | 413 | -67 | 96 | 12 | 98 | 41 | -7 | 111 | -16 | 108 | 4 | 62 | 1 |
| Net profit | 1.238 | -891 | 723 | -35 | -303 | 111 | -1.055 | 387 | -42 | 412 | 23 | 218 | 946 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33.729 | 31.135 | 31.742 | 30.717 | 26.887 | 25.002 | 20.879 | 21.396 | 21.294 | 21.853 | 22.859 | 15.210 | 14.478 |
| Equity | 31.780 | 30.889 | 31.612 | 30.577 | 26.774 | 24.885 | 20.829 | 13.216 | 13.064 | 13.363 | 13.272 | 13.491 | 14.314 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.020 | 8.060 | 8.101 | 8.141 | 0 | 0 |
| Short-term debt | 1.949 | 246 | 130 | 140 | 113 | 117 | 50 | 159 | 170 | 389 | 1.446 | 1.719 | 164 |
| Total debt | 1.949 | 246 | 130 | 140 | 113 | 117 | 50 | 8.180 | 8.230 | 8.490 | 9.587 | 1.719 | 164 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|