| Revenue | DKK 52,8M | +11% |
| EBITDA | DKK 44M | +157% |
| Net profit | DKK 31,6M | +476% |
| Total assets | DKK 143,6M | +43% |
| Equity | DKK 95,8M | +49% |
| Employees | 49 | — |
| Item | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|
| Revenue | 43.519 | 37.062 | -134 | 47.806 | 52.848 |
| Staff expenses | -15.085 | -19.720 | -16.784 | -30.672 | -8.891 |
| EBITDA | 28.434 | 17.342 | -16.918 | 17.134 | 43.957 |
| Depreciation & amort. | -68 | -3.682 | -5.738 | -8.548 | -2.124 |
| EBIT | 28.366 | 13.660 | -22.656 | 8.586 | 41.833 |
| Net financials | -541 | -780 | -497 | 353 | -139 |
| Profit before tax | 27.825 | 12.880 | -23.153 | 8.939 | 41.694 |
| Tax | 6.211 | 3.101 | -3.717 | 3.453 | 10.115 |
| Net profit | 21.614 | 9.779 | -19.436 | 5.486 | 31.579 |
| Item | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|
| Total assets | 44.842 | 136.542 | 107.623 | 100.608 | 143.645 |
| Equity | 22.195 | 78.214 | 58.778 | 64.264 | 95.843 |
| Long-term debt | 0 | 0 | 0 | 3.744 | 0 |
| Short-term debt | 22.640 | 54.155 | 48.411 | 32.600 | 46.099 |
| Total debt | 22.640 | 54.155 | 48.411 | 36.344 | 46.099 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CE Management | Management | 2025 |
| Former (3) | ||
LM Management | Management | 2024 – 2024 |
LP Audit | Audit | 2010 – 2013 |
JB Management | Management | 2010 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2021 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Former (6) | ||
| Board of Directors | 2021 – 2022 | |
| Chairman | 2010 – 2021 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2010 – 2021 | |
| Board of Directors | 2010 – 2021 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 90–99.99% | 100% | 2019 | |
| Company | 10–14.99% | 0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Martens Jensen | Management | 0 companies |
| Leo Pedersen | Audit | 0 companies |
| Christian Elmelund | Management | 0 companies |
| Jørn Buhl Pedersen | Management | 0 companies |
| Lars Rosenkrantz Gundorph | Chairman | 0 companies |
| Johnny Krohn Rasmussen | Board of Directors | 0 companies |
| Thomas Kaas Selsø | Board of Directors | 0 companies |
| Jens Albert Nielsen Kusk | Chairman | 0 companies |
| Carl Anders Holde-Jensen | Board of Directors | 0 companies |
| Christian Hjort | Board of Directors | 0 companies |
| Hans Buhl | Board of Directors | 0 companies |
| Villy Bukbjerg Fiedler | Board of Directors | 0 companies |
| Teis Kristian Flemming Kristensen | Board of Directors | 0 companies |