| Revenue | DKK -354K | -118% |
| EBITDA | DKK -355K | -118% |
| Net profit | DKK -351K | -117% |
| Total assets | DKK 4,1M | -3% |
| Equity | DKK 3,4M | -9% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -1.221 | 16.773 | 10.763 | 6.969 | 1.924 | -354 |
| Staff expenses | -13.795 | -14.984 | -10.415 | -13.307 | -20 | -1 |
| EBITDA | -15.017 | 1.789 | 349 | -6.338 | 1.943 | -355 |
| Depreciation & amort. | -79 | -95 | -80 | -30 | -0 | -0 |
| EBIT | -15.096 | 1.694 | 268 | -6.368 | 1.943 | -355 |
| Net financials | 65 | 80 | -1.409 | -2.126 | 173 | 3 |
| Profit before tax | -15.031 | 1.774 | -1.140 | -8.494 | 2.117 | -351 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -15.031 | 1.774 | -1.140 | -8.494 | 2.117 | -351 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 15.808 | 19.821 | 30.153 | 10.812 | 4.175 | 4.056 |
| Equity | -19.857 | -18.083 | -19.223 | 1.613 | 3.730 | 3.379 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 35.665 | 37.904 | 49.376 | 9.199 | 445 | 677 |
| Total debt | 35.665 | 37.904 | 49.376 | 9.199 | 445 | 677 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Management | Management | 2011 | — | — |
TC Management | Management | 2014 | — | — |
JE Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
SA Unofficial title | Unofficial title | 2016 | — | — |
RF Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
CM Management | Management | 2011 | — | — |
PD Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
NW Management | Management | 2014 | — | — |
EC Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
TK Management | Management | 2012 | — | — |
RB Management | Management | 2010 | — | — |
LJ Management | Management | 2015 | — | — |
KS Management | Management | 2010 | — | — |
BM Management | Management | 2011 | — | — |
SB Management | Management | 2010 | — | — |
CU Management | Management | 2012 | — | — |
MY Management | Management | 2014 | — | — |
AM Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Emanuel Josef Paul Stehle | Management | 0 companies |
| Thomas Christian Bernard | Management | 0 companies |
| John Edward Becvar | Chief Executive Officer | 0 companies |
| Søren Aamann Jensen | Unofficial title | 0 companies |
| Roy Foud Blanga | Chief Executive Officer | 0 companies |
| Mark Stephen Hoyt | Chief Executive Officer | 0 companies |
| Christopher Muhr | Management | 0 companies |
| Philip David Green | Chief Executive Officer | 0 companies |
| Ninna Wicki Olsen-Stryhn | Management | 0 companies |
| Elyas Chowdhury | Chief Executive Officer | 0 companies |
| Tobias Karl Wolfgang Tschötsch | Management | 0 companies |
| Rickard Bengt Christoffer Strömgren | Management | 0 companies |
| Lisa Jenny Farrar | Management | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Bradley Michael Downes | Management | 0 companies |
| Søren Brøcker | Management | 0 companies |
| Casper Urhammer | Management | 0 companies |
| Martin Yong Siersbæk Simonsen | Management | 0 companies |
| Arnt Marius Jeschke | Management | 0 companies |
| Jan-Erik Gunnar Svensson | Chairman | 0 companies |
| Jens Jakob Skaadstrup Andersen | Board of Directors | 0 companies |