| Revenue | DKK 1,1M | +64% |
| EBITDA | DKK 295K | +633% |
| Net profit | DKK 361K | +406% |
| Total assets | DKK 1,7M | +36% |
| Equity | DKK 1,4M | +26% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 741 | 784 | 786 | 1.222 | 954 | 871 | 877 | 1.168 | 834 | 895 | 683 | 856 | 671 | 1.099 |
| Staff expenses | -711 | -716 | -677 | -976 | -778 | -679 | -636 | -878 | -508 | -620 | -720 | -776 | -727 | -805 |
| EBITDA | 30 | 68 | 110 | 246 | 176 | 192 | 240 | 290 | 326 | 275 | -37 | 80 | -55 | 295 |
| Depreciation & amort. | 27 | 2 | -0 | 12 | 4 | -0 | -18 | -10 | -8 | -10 | -0 | -7 | -0 | 1 |
| EBIT | 2 | 65 | 110 | 234 | 172 | 192 | 222 | 280 | 318 | 264 | -37 | 73 | -55 | 294 |
| Net financials | -2 | -1 | -1 | -3 | 1 | -7 | -0 | -0 | 3 | -2 | -1 | 4 | 148 | 172 |
| Profit before tax | 1 | 64 | 109 | 231 | 173 | 185 | 222 | 279 | 322 | 262 | -38 | 77 | 93 | 466 |
| Tax | 1 | 16 | 27 | 55 | 38 | 41 | 49 | 63 | 71 | 58 | -8 | 17 | 22 | 106 |
| Net profit | 0 | 48 | 81 | 176 | 135 | 144 | 173 | 217 | 251 | 205 | -30 | 60 | 71 | 361 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 343 | 261 | 354 | 555 | 530 | 673 | 495 | 548 | 744 | 661 | 146 | 283 | 1.241 | 1.689 |
| Equity | 180 | 128 | 161 | 288 | 372 | 266 | 298 | 345 | 381 | 435 | 55 | 115 | 1.120 | 1.413 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 162 | 134 | 193 | 267 | 158 | 408 | 196 | 203 | 363 | 226 | 91 | 168 | 122 | 276 |
| Total debt | 162 | 134 | 193 | 267 | 158 | 408 | 196 | 203 | 363 | 226 | 91 | 168 | 122 | 276 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
Helle Laursen Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Betina Ebdrup | Management | 0 companies |