| Revenue | DKK -76K | +86% |
| EBITDA | DKK -76K | -86% |
| Net profit | DKK -58K | -124% |
| Total assets | DKK 9,2M | +0% |
| Equity | DKK 9,1M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17.994 | 21.760 | 18.009 | 20.445 | 44.888 | 27.978 | -124 | -776 | -82 | -41 | -76 |
| Staff expenses | -18.633 | -21.054 | -18.939 | -21.351 | -23.435 | -19.084 | -10 | -0 | -0 | -0 | -0 |
| EBITDA | -639 | 706 | -930 | -906 | 3 | 8.556 | -135 | -776 | -82 | -41 | -76 |
| Depreciation & amort. | -286 | -704 | -855 | -773 | -1.519 | -1.664 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -925 | 3 | -1.785 | -1.678 | -1.516 | 6.892 | -135 | -776 | -82 | -41 | -76 |
| Net financials | -325 | -15 | -32 | -25 | -0 | -1 | -2 | -1 | -11 | -2 | 1 |
| Profit before tax | -1.250 | -12 | -1.817 | -1.704 | -1.517 | 6.891 | -137 | -776 | -93 | -42 | -75 |
| Tax | 633 | -0 | -0 | -0 | -583 | 146 | -30 | 16 | 284 | -288 | -16 |
| Net profit | -1.883 | -12 | -1.817 | -1.704 | -933 | 6.745 | -107 | -792 | -377 | 245 | -58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.864 | 12.635 | 9.172 | 8.962 | 15.313 | 20.504 | 10.110 | 10.085 | 8.978 | 9.231 | 9.191 |
| Equity | 7.937 | 7.925 | 4.608 | 4.404 | 3.471 | 10.216 | 10.109 | 9.318 | 8.940 | 9.186 | 9.127 |
| Long-term debt | 417 | 150 | 198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.927 | 4.710 | 4.564 | 4.558 | 11.842 | 10.288 | 1 | 17 | 38 | 45 | 64 |
| Total debt | 10.927 | 4.710 | 4.564 | 4.558 | 11.842 | 10.288 | 1 | 17 | 38 | 45 | 64 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PÅ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
BE Management | Management | 2010 | — | — |
OT Management | Management | 2010 | — | — |
CS Founder | Founder | 2010 | — | — |
PP Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kiwa Consultancy A/S | Company | 100.0% | 100.0% | 2015 |
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Per Åke Niclas Gelang | Chief Executive Officer | 0 companies |
| Jens Bruun Kristensen | Chief Executive Officer | 0 companies |
| Bengt Eide | Management | 0 companies |
| Otto Teglgaard Olesen Ravn | Management | 0 companies |
| Christian Schow Madsen | Founder | 0 companies |
| Peter Pilebæk Lock | Chief Executive Officer | 0 companies |
| Robert Hendrik van Doorn | Chairman | 0 companies |
| Petrus Gerardus de Bree | Board of Directors | 0 companies |
| Gitte Bruun Kristensen | Board of Directors | 0 companies |
| Topi Kalevi Saarenhovi | Chairman | 0 companies |
| Stefan Petersson | Board of Directors | 0 companies |
| Timo Okkonen | Chairman | 0 companies |
| Johannes Hendrikus Frederik van der Wart | Chairman | 0 companies |
| Veikko Tapio Räsänen | Chairman | 0 companies |
| Kari Aulasmaa | Board of Directors | 0 companies |
| Iain Michael Light | Chairman | 0 companies |
| Kjetil Grønevik | Board of Directors | 0 companies |
| Marcel Blinde | Board of Directors | 0 companies |
| Paul Wenting | Board of Directors | 0 companies |
| Neil Roberts Hannah | Board of Directors | 0 companies |