| Revenue | DKK 194K | -80% |
| EBITDA | DKK -323K | -109% |
| Net profit | DKK 2,2M | -61% |
| Total assets | DKK 14,7M | +21% |
| Equity | DKK 10,8M | +25% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -1 | 0 | -15 | -1 | 27 | -40 | -46 | 548 | 1.187 | 978 | 194 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -454 | -1.151 | -1.133 | -517 |
| EBITDA | 0 | 0 | -0 | 0 | -809 | -87 | 350 | 1.052 | -46 | 24 | 36 | -155 | -323 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -25 | -171 | -39 | -83 |
| EBIT | 0 | 0 | -0 | 0 | -809 | -87 | 350 | 1.052 | -46 | -1 | -135 | -194 | -406 |
| Net financials | 247 | 431 | 211 | 1.209 | -795 | -86 | 324 | 1.092 | 775 | 4.135 | -3.767 | 5.778 | 2.514 |
| Profit before tax | 247 | 431 | 211 | 1.209 | -800 | 0 | 350 | 1.052 | 729 | 4.134 | -3.902 | 5.585 | 2.108 |
| Tax | -0 | -0 | 0 | 4 | 5 | -0 | 154 | -188 | 161 | -78 | -48 | -17 | -69 |
| Net profit | 247 | 431 | 211 | 1.206 | -805 | 0 | 196 | 1.240 | 568 | 4.212 | -3.854 | 5.602 | 2.176 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 407 | 778 | 839 | 2.029 | 2.315 | 2.053 | 2.090 | 2.335 | 4.058 | 10.416 | 7.935 | 12.178 | 14.705 |
| Equity | 247 | 528 | 679 | 1.759 | 1.785 | 1.507 | 1.512 | 2.201 | 2.718 | 6.931 | 3.022 | 8.623 | 10.800 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 250 | 160 | 270 | 531 | 546 | 579 | 135 | 1.340 | 3.445 | 3.605 | 3.555 | 3.905 |
| Total debt | 0 | 250 | 160 | 270 | 531 | 546 | 579 | 135 | 1.340 | 3.445 | 3.605 | 3.555 | 3.905 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|