| Revenue | DKK 859K | +2936% |
| EBITDA | DKK -211K | +60% |
| Net profit | DKK -190K | +55% |
| Total assets | DKK 954K | +174% |
| Equity | DKK -434K | -78% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 90 | 200 | 174 | 216 | -9 | -6 | 34 | -108 | -5 | 41 | -9 | 392 | 28 | 859 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -499 | -1.070 |
| EBITDA | 90 | 200 | 174 | 216 | 762 | -6 | 34 | -108 | -5 | 41 | -9 | 392 | -532 | -211 |
| Depreciation & amort. | 1.014 | 100 | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -43 | -0 | -0 | -0 | -0 |
| EBIT | -924 | 100 | 174 | 216 | 762 | -6 | 34 | -108 | -16 | -2 | -9 | 392 | -532 | -211 |
| Net financials | -219 | -100 | -107 | -29 | 0 | 0 | 0 | -3 | -8 | -3 | -3 | 1 | 1 | -31 |
| Profit before tax | -621 | 18 | 67 | 188 | 762 | -6 | 34 | -110 | -24 | -5 | -12 | 394 | -531 | -242 |
| Tax | 261 | 9 | 17 | 32 | -17 | -0 | -0 | -17 | -5 | -1 | 1 | 99 | -107 | -52 |
| Net profit | -882 | 9 | 50 | 156 | 779 | -6 | 34 | -94 | -19 | -4 | -13 | 295 | -424 | -190 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.364 | 3.273 | 3.272 | 3.090 | 174 | 174 | 86 | 122 | 430 | 303 | 302 | 782 | 349 | 954 |
| Equity | -753 | -744 | -693 | -724 | 55 | 49 | 82 | -11 | -98 | -102 | -115 | 180 | -244 | -434 |
| Long-term debt | 1.891 | 1.841 | 1.841 | 1.695 | 0 | 0 | 0 | 0 | 70 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.225 | 2.175 | 2.108 | 2.101 | 119 | 125 | 4 | 133 | 458 | 405 | 417 | 602 | 593 | 1.388 |
| Total debt | 4.116 | 4.016 | 3.949 | 3.797 | 119 | 125 | 4 | 133 | 529 | 405 | 417 | 602 | 593 | 1.388 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 2010 | — | — |
LL Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JEPPESEN FONDEN ApS | Company | 66.7% | 66.7% | 2024 |
LindquistHolding ApS | Company | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Jeppesen | Management | 0 companies |
| Lasse Lindquist | Management | 0 companies |