| Revenue | DKK 81K | -608% |
| EBITDA | DKK 81K | +608% |
| Net profit | DKK -137K | +12% |
| Total assets | DKK 412K | +34% |
| Equity | DKK -7,5M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -241 | -175 | -211 | -322 | -414 | -115 | -30 | -15 | -15 | -15 | -15 | -16 | 81 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -241 | -175 | -211 | -82 | -597 | -115 | -30 | -15 | -15 | -15 | -15 | -16 | 81 |
| Depreciation & amort. | -0 | -284 | -2.841 | 120 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -241 | -459 | -3.052 | -202 | -598 | -115 | -30 | -15 | -15 | -15 | -15 | -16 | 81 |
| Net financials | -233 | -249 | -306 | -345 | -302 | -278 | -130 | -130 | -136 | -134 | -136 | -140 | -221 |
| Profit before tax | -474 | -708 | -3.358 | -547 | -900 | -393 | -160 | -146 | -151 | -149 | -151 | -156 | -140 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -245 | -1 | -3 | -0 | -3 |
| Net profit | -474 | -708 | -3.358 | -547 | -900 | -393 | -160 | -146 | 94 | -148 | -148 | -156 | -137 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.784 | 12.290 | 10.030 | 10.103 | 9.383 | 46 | 42 | 42 | 286 | 292 | 301 | 307 | 412 |
| Equity | -745 | -1.453 | -4.811 | -5.358 | -6.258 | -6.651 | -6.811 | -6.956 | -6.862 | -7.010 | -7.157 | -7.314 | -7.450 |
| Long-term debt | 12.524 | 13.234 | 14.795 | 15.409 | 15.535 | 6.491 | 6.646 | 6.801 | 6.952 | 7.106 | 7.262 | 7.606 | 7.847 |
| Short-term debt | 5 | 509 | 46 | 51 | 106 | 206 | 206 | 197 | 196 | 196 | 196 | 15 | 15 |
| Total debt | 12.529 | 13.743 | 14.841 | 15.460 | 15.641 | 6.697 | 6.852 | 6.998 | 7.148 | 7.302 | 7.458 | 7.621 | 7.862 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AC 04 HOLDING ApS | Company | 100.0% | 0.0% | 2012 |
| Individual | 0.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Claes Hahn Balle | Management | 0 companies |