| Revenue | DKK 246K | +3% |
| EBITDA | DKK 269K | +13% |
| Net profit | DKK 59K | -69% |
| Total assets | DKK 5,5M | +5% |
| Equity | DKK 392K | +18% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 273 | 242 | 241 | 238 | 246 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 273 | 242 | 241 | 238 | 269 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 273 | 242 | 241 | 238 | 269 |
| Net financials | -38 | 278 | -2 | 4 | -194 |
| Profit before tax | 235 | 519 | 240 | 243 | 75 |
| Tax | -0 | -0 | 9 | 53 | 17 |
| Net profit | 235 | 519 | 231 | 189 | 59 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.592 | 4.720 | 4.993 | 5.236 | 5.508 |
| Equity | -606 | -86 | 145 | 334 | 392 |
| Long-term debt | 1.771 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.427 | 4.807 | 4.840 | 4.884 | 5.081 |
| Total debt | 5.198 | 4.807 | 4.840 | 4.884 | 5.081 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KK Management | Management | 2020 |
| Former (1) | ||
EM Management | Management | 2010 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2010 – 2016 | |
| Board of Directors | 2010 – 2015 | |
| Board of Directors | 2015 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Mench Klavsen | Management | 0 companies |
| Kaspar Kærskov Jakobsen | Management | 0 companies |
| Stig Bay Rasmussen | Chairman | 0 companies |
| Kim Kruse Johansen | Board of Directors | 0 companies |
| Majken Blumensaat Laursen | Board of Directors | 0 companies |