| Revenue | DKK -15K | +12% |
| EBITDA | DKK -15K | -12% |
| Net profit | DKK -170K | -138% |
| Total assets | DKK 3,7M | -5% |
| Equity | DKK 3M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -8 | -8 | -8 | -10 | -10 | -11 | -12 | 0 | -12 | -13 | -14 | -13 | -15 |
| Staff expenses | -84 | -28 | -0 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -93 | -36 | -8 | 4 | -10 | -10 | -11 | -12 | -12 | -12 | -13 | -14 | -13 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -93 | -36 | -8 | 4 | -10 | -10 | -11 | -12 | -12 | -12 | -13 | -14 | -13 | -15 |
| Net financials | 289 | 85 | 273 | -3 | 133 | 87 | -32 | 195 | 70 | 380 | -538 | 354 | 526 | -155 |
| Profit before tax | 195 | 49 | 264 | 1 | 123 | 77 | -43 | 183 | 58 | 368 | -551 | 340 | 513 | -170 |
| Tax | 49 | 13 | 65 | 1 | 27 | 14 | -0 | 31 | 13 | 98 | -6 | -0 | 67 | -0 |
| Net profit | 147 | 36 | 199 | 0 | 96 | 63 | -43 | 152 | 45 | 269 | -546 | 340 | 446 | -170 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.481 | 3.318 | 3.490 | 2.975 | 2.895 | 2.952 | 2.809 | 2.906 | 2.912 | 3.195 | 3.109 | 3.427 | 3.927 | 3.717 |
| Equity | 3.268 | 3.256 | 3.406 | 2.789 | 2.833 | 2.896 | 2.800 | 2.898 | 2.887 | 3.100 | 2.555 | 2.837 | 3.222 | 2.972 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 213 | 62 | 84 | 187 | 63 | 56 | 9 | 9 | 25 | 94 | 554 | 589 | 705 | 745 |
| Total debt | 213 | 62 | 84 | 187 | 63 | 56 | 9 | 9 | 25 | 94 | 554 | 589 | 705 | 745 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|