| Revenue | DKK 9,2M | +3% |
| EBITDA | DKK 4,8M | +12% |
| Net profit | DKK 3,4M | +13% |
| Total assets | DKK 12,3M | +9% |
| Equity | DKK 8,5M | +20% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | 91 | -96 | 0 | 768 | 1.441 | 1.803 | 1.647 | 3.813 | 3.924 | 4.721 | 4.586 | 9.403 | 8.937 | 9.229 |
| Staff expenses | -0 | -0 | -0 | -0 | -420 | -850 | -1.271 | -726 | -1.830 | -2.212 | -2.432 | -3.233 | -3.964 | -4.681 | -4.460 |
| EBITDA | -14 | 86 | 91 | -5 | 348 | 590 | 532 | 921 | 1.983 | 1.712 | 2.289 | 1.353 | 5.439 | 4.256 | 4.769 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -5 | -16 | -24 | -18 | -67 | -147 | -238 | -243 | -263 | -344 | -416 |
| EBIT | -14 | 86 | 91 | -5 | 343 | 574 | 508 | 903 | 1.916 | 1.565 | 2.050 | 1.110 | 5.176 | 3.912 | 4.354 |
| Net financials | -3 | -3 | -4 | -238 | -19 | -21 | -41 | -24 | -37 | -65 | -59 | -37 | -15 | -36 | 3 |
| Profit before tax | -17 | 82 | 87 | -243 | 325 | 553 | 467 | 878 | 1.879 | 1.499 | 1.991 | 1.073 | 5.161 | 3.875 | 4.366 |
| Tax | -2 | 4 | -0 | -0 | 69 | 122 | 107 | 196 | 415 | 327 | 437 | 249 | 1.142 | 858 | 965 |
| Net profit | -15 | 78 | 87 | -243 | 255 | 431 | 360 | 683 | 1.464 | 1.173 | 1.554 | 824 | 4.019 | 3.017 | 3.402 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 96 | 182 | 278 | 0 | 967 | 2.090 | 2.720 | 3.725 | 6.064 | 4.703 | 5.593 | 7.535 | 12.077 | 11.346 | 12.312 |
| Equity | 9 | 87 | 174 | -69 | 186 | 617 | 878 | 1.455 | 2.369 | 2.792 | 4.046 | 3.870 | 7.089 | 7.106 | 8.508 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 278 | 327 | 171 | 1.041 | 791 | 795 |
| Short-term debt | 87 | 95 | 105 | 69 | 778 | 1.469 | 1.837 | 2.261 | 3.673 | 1.597 | 1.171 | 3.444 | 3.880 | 3.393 | 2.929 |
| Total debt | 87 | 95 | 105 | 69 | 778 | 1.469 | 1.837 | 2.261 | 3.673 | 1.874 | 1.498 | 3.615 | 4.921 | 4.184 | 3.724 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P. Fich Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Fich | Management | 0 companies |