| Revenue | DKK 15,3M | -63% |
| EBITDA | DKK 8,7M | -70% |
| Net profit | DKK 1,9M | -86% |
| Total assets | DKK 92,9M | -18% |
| Equity | DKK 59,3M | +3% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 65.458 | 48.127 | 33.930 | 41.271 | 15.322 |
| Staff expenses | -60.047 | -42.022 | -30.058 | -12.276 | -5.954 |
| EBITDA | 5.412 | 6.105 | 3.872 | 28.995 | 8.658 |
| Depreciation & amort. | -5.661 | -6.249 | -7.379 | -11.711 | -6.482 |
| EBIT | -249 | -144 | -3.508 | 17.284 | 2.176 |
| Net financials | 300 | -546 | -110 | -76 | 251 |
| Profit before tax | 51 | -689 | -3.617 | 17.208 | 2.427 |
| Tax | 23 | -56 | -774 | 3.775 | 534 |
| Net profit | 28 | -633 | -2.843 | 13.434 | 1.893 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 130.812 | 100.367 | 114.448 | 113.863 | 92.887 |
| Equity | 5.758 | 46.813 | 43.969 | 57.403 | 59.296 |
| Long-term debt | 0 | 0 | 0 | 12.607 | 3.205 |
| Short-term debt | 123.593 | 53.117 | 70.103 | 41.055 | 28.622 |
| Total debt | 123.593 | 53.117 | 70.103 | 53.662 | 31.828 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LB Chief Executive Officer | Chief Executive Officer | 2024 |
TB Management | Management | 2020 |
MC Management | Management | 2023 |
| Former (4) | ||
PØ Management | Management | 2020 – 2023 |
RB Management | Management | 2010 – 2022 |
KB Management | Management | 2020 – 2022 |
TJ Management | Management | 2020 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Østergaard | Management | 0 companies |
| Lars Bay-Smidt | Chief Executive Officer | 0 companies |
| René Birch | Management | 0 companies |
| Thomas Bertelsen | Management | 0 companies |
| Kenneth Biirsdahl | Management | 0 companies |
| Maria Charlotte Sneftrup | Management | 0 companies |
| Thomas Jakob Bøgild-Jakobsen | Management | 0 companies |