| Revenue | DKK 34K | -95% |
| EBITDA | DKK -290K | -191% |
| Net profit | DKK -85K | -134% |
| Total assets | DKK 747K | +58% |
| Equity | DKK 174K | -33% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 125 | -22 | 1.162 | -32 | 708 | -9 | -33 | 97 | 162 | -64 | 729 | -248 | 739 | 34 |
| Staff expenses | -0 | -0 | -600 | -0 | -633 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -419 | -325 |
| EBITDA | 125 | -22 | 562 | -32 | 75 | -9 | -33 | 97 | 162 | -64 | 729 | -248 | 319 | -290 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -6 | -7 | -7 | -7 | -6 | -0 |
| EBIT | 125 | -22 | 562 | -32 | 75 | -9 | -33 | 95 | 155 | -71 | 722 | -255 | 314 | -290 |
| Net financials | 9 | -2 | 7 | 3 | 10 | 5 | 5 | 32 | -530 | -110 | -19 | -141 | 83 | 151 |
| Profit before tax | 133 | -24 | 569 | -29 | 86 | -4 | -29 | 127 | -375 | -181 | 703 | -395 | 397 | -140 |
| Tax | 33 | -6 | 148 | -6 | 32 | -1 | -6 | 30 | 43 | 2 | 137 | -86 | 145 | -54 |
| Net profit | 100 | -18 | 422 | -23 | 53 | -3 | -22 | 97 | -418 | -183 | 566 | -309 | 252 | -85 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 443 | 273 | 1.555 | 614 | 492 | 320 | 1.635 | 574 | 97 | 631 | 736 | 840 | 472 | 747 |
| Equity | 196 | 178 | 600 | 327 | 380 | 277 | 255 | 351 | -66 | -249 | 317 | 8 | 260 | 174 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80 | 0 | 0 | 0 | 0 |
| Short-term debt | 247 | 95 | 956 | 287 | 111 | 43 | 1.381 | 222 | 163 | 800 | 420 | 832 | 212 | 572 |
| Total debt | 247 | 95 | 956 | 287 | 111 | 43 | 1.381 | 222 | 163 | 881 | 420 | 832 | 212 | 572 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KO Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BKM HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Odderskjær Hansen | Management | 0 companies |