| Revenue | DKK 0 | — |
| EBITDA | DKK -4K | +77% |
| Net profit | DKK -4K | +82% |
| Total assets | DKK 17K | -87% |
| Equity | DKK -22K | -21% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.199 | 8.531 | 12.050 | 1.607 | 2.076 | 1.529 | 3.252 | 1.212 | 1.187 | -3 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 646 | -159 | 6 | 202 | 304 | -58 | 1.004 | -500 | 317 | -74 | -26 | -17 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 646 | -159 | 6 | 202 | 304 | -58 | 1.004 | -500 | 317 | -74 | -26 | -17 | -4 |
| Net financials | 3 | 10 | -24 | -22 | 10 | 5 | -12 | -13 | -23 | -8 | -15 | -5 | 0 |
| Profit before tax | 650 | -149 | -18 | 180 | 409 | -53 | 992 | -513 | 295 | -82 | -41 | -22 | -4 |
| Tax | 168 | -31 | 0 | 13 | -0 | -7 | 222 | -111 | 99 | -48 | -0 | -0 | -0 |
| Net profit | 482 | -118 | -19 | 166 | 315 | -46 | 770 | -401 | 196 | -34 | -41 | -22 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.022 | 3.042 | 3.511 | 3.394 | 3.078 | 5.141 | 4.779 | 2.601 | 2.302 | 582 | 276 | 133 | 17 |
| Equity | 1.548 | 948 | 929 | 1.095 | 1.410 | 1.363 | 2.134 | 932 | 1.128 | 44 | 3 | -19 | -22 |
| Long-term debt | 0 | 0 | 4 | 24 | 96 | 22 | 222 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.458 | 2.070 | 2.557 | 2.264 | 1.563 | 3.756 | 2.423 | 1.669 | 1.174 | 538 | 273 | 151 | 39 |
| Total debt | 1.458 | 2.070 | 2.561 | 2.288 | 1.659 | 3.777 | 2.646 | 1.669 | 1.174 | 538 | 273 | 151 | 39 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TC VIBERUP ApS | Company | 25.0% | 25.0% | 2012 |
KJEHR INVEST ApS | Company | 66.7% | 66.7% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Kjehr | Management | 0 companies |
| Flemming Eibye | Chairman | 0 companies |
| Annette Pia Poulsen Kjehr | Chairman | 0 companies |
| Tonny Christensen | Board of Directors | 0 companies |
| Jesper Kilbæk | Board of Directors | 0 companies |
| Bente Kjehr Jensen | Board of Directors | 0 companies |