| Revenue | DKK 173K | -78% |
| EBITDA | DKK 173K | -78% |
| Net profit | DKK 107K | -86% |
| Total assets | DKK 2,4M | -58% |
| Equity | DKK 2,4M | -58% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -44 | 0 | — | — | 307 | 111 | 302 | 2.321 | 7.275 | 620 | 658 | 793 | 173 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -44 | 0 | 0 | -2.159 | 307 | 111 | 302 | 2.321 | 7.275 | 620 | 658 | 793 | 173 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7.000 | -0 | -0 | -0 | -0 |
| EBIT | -44 | 0 | 0 | -2.159 | 307 | 111 | 302 | 2.321 | 275 | 620 | 658 | 793 | 173 |
| Net financials | 2.641 | 9.824 | 3.515 | 2.242 | -3.571 | 484 | 1.846 | 203 | 128 | -15 | -22 | 165 | -7 |
| Profit before tax | 2.597 | 9.824 | 3.515 | 83 | -3.264 | 595 | 2.148 | 2.524 | 403 | 605 | 636 | 958 | 166 |
| Tax | 78 | 352 | 192 | -152 | 193 | 72 | 147 | 553 | 89 | 133 | 140 | 210 | 59 |
| Net profit | 2.519 | 9.472 | 3.323 | 235 | -3.457 | 523 | 2.001 | 1.971 | 314 | 472 | 496 | 748 | 107 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30.906 | 27.857 | 57.311 | 74.328 | 64.547 | 58.975 | 18.663 | 29.967 | 6.886 | 7.022 | 7.402 | 5.813 | 2.439 |
| Equity | 4.712 | 14.184 | 17.507 | 17.742 | 14.284 | 14.808 | 16.809 | 18.780 | 4.094 | 4.566 | 5.062 | 5.810 | 2.417 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24.900 | 13.111 | 38.482 | 51.819 | 43.055 | 39.264 | 42 | 7.869 | 157 | 300 | 2.340 | 3 | 22 |
| Total debt | 24.900 | 13.111 | 38.482 | 51.819 | 43.055 | 39.264 | 42 | 7.869 | 157 | 300 | 2.340 | 3 | 22 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2011 | — | — |
PG Management | Management | 2010 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ZENTROPA FOLKET ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Aalbæk Jensen | Management | 0 companies |
| Peter Garde | Management | 0 companies |
| Anders Serup Kjærhauge | Chief Executive Officer | 0 companies |
| Frederik Grenaa Nemeth | Chairman | 0 companies |