| Revenue | DKK -26K | +0% |
| EBITDA | DKK -26K | +0% |
| Net profit | DKK -431K | -271% |
| Total assets | DKK 4,7M | -16% |
| Equity | DKK 2,8M | -15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 200 | 431 | 354 | -107 | -33 | 2 | -5 | -10 | -8 | -51 | -17 | -26 | -26 |
| Staff expenses | -142 | -245 | -395 | -19 | -20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 57 | 186 | -41 | -126 | -53 | 2 | -5 | -10 | -8 | -51 | -17 | -26 | -26 |
| Depreciation & amort. | 60 | -50 | -40 | -6 | -3 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 136 | -81 | -132 | -56 | -5 | -5 | -10 | -8 | -51 | -17 | -26 | -26 |
| Net financials | 3 | -34 | 549 | -69 | -45 | 135 | 142 | 703 | 224 | 2.644 | -1.098 | 279 | -405 |
| Profit before tax | 0 | 102 | 496 | -201 | -101 | 130 | 137 | 693 | 215 | 2.594 | -1.115 | 253 | -431 |
| Tax | 1 | 38 | 14 | 18 | -0 | -35 | -6 | -0 | -11 | -39 | -0 | -0 | -0 |
| Net profit | -1 | 63 | 482 | -219 | -101 | 165 | 143 | 693 | 227 | 2.632 | -1.115 | 253 | -431 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 477 | 433 | 844 | 727 | 472 | 598 | 740 | 4.221 | 4.615 | 8.159 | 5.238 | 5.577 | 4.671 |
| Equity | 171 | 235 | 716 | 498 | 397 | 562 | 704 | 1.397 | 1.624 | 4.256 | 3.049 | 3.243 | 2.751 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.154 | 345 | 1.081 | 989 |
| Short-term debt | 302 | 198 | 128 | 229 | 76 | 36 | 35 | 2.823 | 2.991 | 2.749 | 1.844 | 1.253 | 931 |
| Total debt | 302 | 198 | 128 | 229 | 76 | 36 | 35 | 2.823 | 2.991 | 3.903 | 2.188 | 2.334 | 1.920 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|