| Revenue | DKK -5K | +0% |
| EBITDA | DKK -5K | +0% |
| Net profit | DKK 243K | +5% |
| Total assets | DKK 1,1M | +13% |
| Equity | DKK 997K | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -5 | -5 | -5 | -5 | -5 | -6 | -5 | -4 | -5 | -5 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -5 | -5 | -5 | -5 | -5 | -6 | -5 | -4 | -5 | -5 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -5 | -5 | -5 | -5 | -5 | -6 | -5 | -4 | -5 | -5 | -5 | -5 |
| Net financials | 57 | -67 | -53 | -129 | -215 | 42 | 63 | 53 | 125 | 79 | 79 | 138 | 236 | 246 |
| Profit before tax | — | -71 | -57 | -135 | -219 | 36 | 58 | 47 | 120 | 75 | 74 | 133 | 231 | 241 |
| Tax | 2 | -2 | -2 | -2 | -1 | -3 | -3 | -3 | -2 | -2 | -3 | -2 | -2 | -2 |
| Net profit | 53 | -69 | -56 | -133 | -218 | 39 | 61 | 50 | 122 | 77 | 77 | 135 | 233 | 243 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.086 | 1.024 | 974 | 854 | 642 | 694 | 787 | 858 | 991 | 1.064 | 842 | 866 | 1.006 | 1.132 |
| Equity | — | 850 | 794 | 661 | 443 | 480 | 541 | 591 | 713 | 790 | 753 | 770 | 881 | 997 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 167 | 174 | 180 | 193 | 199 | 214 | 246 | 267 | 277 | 274 | 89 | 96 | 125 | 135 |
| Total debt | 167 | 174 | 180 | 193 | 199 | 214 | 246 | 267 | 277 | 274 | 89 | 96 | 125 | 135 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|