| Revenue | DKK -23K | -305% |
| EBITDA | DKK -23K | -305% |
| Net profit | DKK -74K | -1180% |
| Total assets | DKK 594K | -11% |
| Equity | DKK 216K | -25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 307 | 147 | 94 | 78 | 145 | 53 | 27 | 16 | -2 | -11 | -30 | 11 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 307 | 147 | 94 | 78 | 145 | 53 | 27 | 16 | -2 | -11 | -30 | 11 | -23 |
| Depreciation & amort. | -25 | -25 | -25 | -25 | -25 | -37 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 282 | 122 | 69 | 53 | 120 | 15 | 27 | 16 | -2 | -11 | -30 | 11 | -23 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 61 | 157 | 113 | -2 | -49 |
| Profit before tax | 282 | 122 | 69 | 53 | 120 | 15 | 27 | 14 | 60 | 146 | 83 | 9 | -72 |
| Tax | 74 | 32 | 17 | 13 | 26 | 4 | 6 | 3 | 14 | 34 | 19 | 2 | 1 |
| Net profit | 208 | 90 | 51 | 40 | 93 | 12 | 21 | 11 | 46 | 113 | 64 | 7 | -74 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 757 | 544 | 521 | 570 | 414 | 386 | 397 | 341 | 408 | 552 | 635 | 670 | 594 |
| Equity | 482 | 372 | 333 | 374 | 267 | 279 | 299 | 311 | 357 | 469 | 283 | 290 | 216 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 272 | 169 | 185 | 193 | 144 | 107 | 97 | 30 | 52 | 83 | 352 | 380 | 378 |
| Total debt | 272 | 169 | 185 | 193 | 144 | 107 | 97 | 30 | 52 | 83 | 352 | 380 | 378 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CASPER HØJSTRUP ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Larsson Højstrup | Management | 0 companies |