| Revenue | DKK 4,3M | -17% |
| EBITDA | DKK 1,1M | -17% |
| Net profit | DKK 697K | -26% |
| Total assets | DKK 4,4M | -34% |
| Equity | DKK 1,5M | -17% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.217 | 6.705 | 6.127 | 5.135 | 4.264 |
| Staff expenses | -4.263 | -4.593 | -4.753 | -3.834 | -3.188 |
| EBITDA | 1.954 | 2.112 | 1.374 | 1.301 | 1.076 |
| Depreciation & amort. | -128 | -124 | -109 | -112 | -95 |
| EBIT | 1.826 | 1.988 | 1.265 | 1.188 | 981 |
| Net financials | -69 | -17 | 22 | 24 | -83 |
| Profit before tax | 1.757 | 1.971 | 1.287 | 1.213 | 899 |
| Tax | 388 | 434 | 286 | 267 | 202 |
| Net profit | 1.368 | 1.537 | 1.002 | 945 | 697 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.392 | 4.828 | 5.975 | 6.679 | 4.409 |
| Equity | 2.352 | 2.389 | 1.891 | 1.836 | 1.533 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.007 | 2.422 | 4.081 | 4.827 | 2.876 |
| Total debt | 3.007 | 2.422 | 4.081 | 4.827 | 2.876 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
OB Audit | Audit | 2022 |
CH Management | Management | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Bonderup | Audit | 0 companies |
| Casper Holm Nielsen | Management | 0 companies |
| Carsten Holm Nielsen | Chairman | 0 companies |