| Revenue | DKK -27K | +30% |
| EBITDA | DKK -27K | +12% |
| Net profit | DKK 859K | -32% |
| Total assets | DKK 12,1M | +9% |
| Equity | DKK 11,7M | +7% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -18 | 51 | 88 | 35 | 79 | -21 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | 51 | 88 | 35 | 79 | -31 | -27 |
| Depreciation & amort. | -0 | -24 | -24 | -24 | -143 | -0 | -0 |
| EBIT | -18 | 27 | 64 | 11 | -64 | -31 | -27 |
| Net financials | 360 | 947 | 1.641 | 2.601 | 1.142 | 1.344 | 910 |
| Profit before tax | 342 | 974 | 1.704 | 2.612 | 1.078 | 1.313 | 883 |
| Tax | -2 | 41 | 68 | 5 | 14 | 48 | 23 |
| Net profit | 344 | 933 | 1.636 | 2.607 | 1.064 | 1.265 | 859 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 6.263 | 5.690 | 7.798 | 10.916 | 11.317 | 11.100 | 12.100 |
| Equity | 3.824 | 4.703 | 6.284 | 8.835 | 9.840 | 10.983 | 11.707 |
| Long-term debt | 857 | 813 | 770 | 725 | 0 | 0 | 0 |
| Short-term debt | 1.582 | 173 | 744 | 1.357 | 1.477 | 117 | 393 |
| Total debt | 2.439 | 987 | 1.514 | 2.082 | 1.477 | 117 | 393 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Bonderup | Audit | 0 companies |
| Carsten Holm Nielsen | Chairman | 0 companies |