| Revenue | DKK -23K | +294% |
| EBITDA | DKK -23K | -294% |
| Net profit | DKK -1,5M | -1053% |
| Total assets | DKK 1,3M | -62% |
| Equity | DKK 1M | -60% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | 8 | — | — | — | -6 | -2 | -8 | 7 | -12 | -11 | -6 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | 8 | 0 | 0 | 0 | -6 | -2 | -8 | 7 | -12 | -11 | -6 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | 8 | 0 | 0 | 0 | -6 | -2 | -8 | 7 | -12 | -11 | -6 | -23 |
| Net financials | -0 | -0 | 0 | 0 | 0 | -301 | -14 | 4 | 888 | 1.230 | 594 | 158 | -1.441 |
| Profit before tax | 5 | 9 | 0 | 0 | 0 | -307 | -16 | -4 | 895 | 1.218 | 583 | 152 | -1.464 |
| Tax | -0 | 4 | -0 | -0 | -0 | -5 | 17 | -0 | -15 | -10 | -6 | -2 | 1 |
| Net profit | 5 | 4 | 0 | 0 | 0 | -303 | -33 | -4 | 910 | 1.228 | 589 | 154 | -1.465 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 5 | 0 | 0 | 0 | 26 | 73 | 95 | 1.313 | 2.759 | 3.141 | 3.422 | 1.298 |
| Equity | 11 | 15 | 0 | 0 | 0 | -313 | -346 | -350 | 560 | 1.788 | 2.377 | 2.530 | 1.005 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -12 | -20 | 0 | 0 | 0 | 339 | 419 | 445 | 753 | 971 | 764 | 577 | 293 |
| Total debt | -12 | -20 | 0 | 0 | 0 | 339 | 419 | 445 | 753 | 971 | 764 | 577 | 293 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|