| Revenue | DKK 15,1M | +30% |
| EBITDA | DKK 1,1M | +401% |
| Net profit | DKK 2K | -50% |
| Total assets | DKK 40,7M | +34% |
| Equity | DKK 362K | +1% |
| Employees | 29 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.031 | 7.291 | 7.254 | 11.632 | 15.148 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 337 | 590 | 396 | 217 | 1.087 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 337 | 590 | 396 | 217 | 1.087 |
| Net financials | -336 | -593 | -330 | -217 | -1.085 |
| Profit before tax | 1 | -3 | 66 | 0 | 2 |
| Tax | -4 | -4 | 66 | -4 | -0 |
| Net profit | 5 | 1 | 0 | 4 | 2 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13.025 | 24.483 | 22.678 | 30.338 | 40.686 |
| Equity | 355 | 356 | 356 | 360 | 362 |
| Long-term debt | 467 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.203 | 24.127 | 22.322 | 29.978 | 40.324 |
| Total debt | 12.670 | 24.127 | 22.322 | 29.978 | 40.324 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HM Management | Management | 2022 |
| Former (1) | ||
ES Management | Management | 2010 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2026 | |
| Deputy Chairman | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Chairman | 2021 | |
| Former (9) | ||
| Deputy Chairman | 2018 – 2021 | |
| Board of Directors | 2010 – 2017 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Chairman | 2014 – 2021 | |
| Board of Directors | 2010 – 2025 | |
| Board of Directors | 2014 – 2021 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2014 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Skovgaard-Holm | Management | 0 companies |
| Henrik Michel Lemée | Management | 0 companies |
| Henning Bjerre | Deputy Chairman | 0 companies |
| Bent Lykke Skov | Board of Directors | 0 companies |
| Per Meyer Jepsen | Board of Directors | 0 companies |
| Trine Lindegaard Holmberg | Board of Directors | 0 companies |
| Steen Skovhus | Board of Directors | 0 companies |
| Kalbiye Yüksel | Deputy Chairman | 0 companies |
| Lars Therkildsen | Board of Directors | 0 companies |
| Ebbe Rosenberg | Chairman | 0 companies |
| Poul Rikardt Jørgensen | Board of Directors | 0 companies |
| Seyit Ahmet Ozkan | Board of Directors | 0 companies |
| Birgit Nielsen | Board of Directors | 0 companies |
| Ole Beckmann Skourup | Chairman | 0 companies |
| Tina Braunstein | Board of Directors | 0 companies |
| Ib Remi Hansen | Board of Directors | 0 companies |