| Revenue | DKK -19K | +50% |
| EBITDA | DKK -19K | -50% |
| Net profit | DKK -216K | -6% |
| Total assets | DKK 3,6M | +0% |
| Equity | DKK -1,8M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | -5 | -6 | -7 | -6 | -6 | -6 | -6 | -12 | -12 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -8 | -5 | -6 | -7 | -6 | -6 | -6 | -6 | -12 | -12 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -8 | -5 | -6 | -7 | -6 | -6 | -6 | -6 | -12 | -12 | -19 |
| Net financials | 1 | -207 | -183 | -154 | -120 | -145 | -150 | -155 | -158 | -161 | -238 | -249 | -259 |
| Profit before tax | -6 | -213 | -191 | -159 | -126 | -152 | -156 | -162 | -164 | -167 | -251 | -261 | -277 |
| Tax | -0 | -0 | -0 | -0 | -28 | -34 | -34 | -36 | -36 | -37 | -55 | -58 | -61 |
| Net profit | -6 | -213 | -191 | -159 | -99 | -119 | -122 | -126 | -128 | -131 | -196 | -204 | -216 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.693 | 3.514 | 3.514 | 3.514 | 3.542 | 3.575 | 3.610 | 3.550 | 3.550 | 3.551 | 3.569 | 3.572 | 3.575 |
| Equity | 67 | -146 | -337 | -495 | -594 | -713 | -835 | -961 | -1.089 | -1.219 | -1.415 | -1.618 | -1.835 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.978 | 5.171 | 5.372 |
| Short-term debt | 3.625 | 3.660 | 3.851 | 4.009 | 4.136 | 4.288 | 4.444 | 4.510 | 4.639 | 4.770 | 6 | 19 | 38 |
| Total debt | 3.625 | 3.660 | 3.851 | 4.009 | 4.136 | 4.288 | 4.444 | 4.510 | 4.639 | 4.770 | 4.984 | 5.190 | 5.410 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RD-HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
AS Holding Sabro A/S | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Laurits Svendsen | Management | 0 companies |