| Revenue | DKK -121K | +72% |
| EBITDA | DKK -121K | -72% |
| Net profit | DKK -155K | -48% |
| Total assets | DKK 17K | -51% |
| Equity | DKK -177K | +77% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -38 | -72 | -266 | — | 98 | 14 | -286 | -32 | -110 | -5 | 77 | -71 | -121 |
| Staff expenses | -0 | -0 | -0 | -103 | -49 | -0 | -0 | -147 | -63 | -44 | -0 | -0 | -0 |
| EBITDA | -38 | -72 | -266 | -46 | 49 | 14 | -286 | -179 | -173 | -49 | 77 | -71 | -121 |
| Depreciation & amort. | -0 | 8 | -65 | -67 | -39 | -1 | -0 | -20 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -38 | -80 | -331 | -114 | 10 | 14 | -286 | -199 | -173 | -49 | 77 | -71 | -121 |
| Net financials | -1 | -1 | -12 | -16 | -15 | -15 | -3 | -11 | -17 | -18 | -17 | -34 | -33 |
| Profit before tax | -40 | -81 | -343 | -130 | -5 | -1 | -289 | -210 | -190 | -67 | 61 | -105 | -155 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -40 | -81 | -343 | -130 | -5 | -1 | -289 | -210 | -190 | -67 | 61 | -105 | -155 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 | 346 | 296 | 266 | 212 | 89 | 181 | 154 | 51 | 58 | 21 | 35 | 17 |
| Equity | -33 | -114 | -457 | -587 | -592 | 28 | -260 | -471 | -661 | -728 | -667 | -772 | -177 |
| Long-term debt | 0 | 0 | 0 | 0 | 716 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 54 | 460 | 753 | 853 | 87 | 61 | 441 | 625 | 712 | 786 | 688 | 807 | 194 |
| Total debt | 54 | 460 | 753 | 853 | 804 | 61 | 441 | 625 | 712 | 786 | 688 | 807 | 194 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BAARSØE HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Baarsøe | Management | 0 companies |