| Revenue | DKK -565K | -16% |
| EBITDA | DKK -565K | +16% |
| Net profit | DKK -572K | +17% |
| Total assets | DKK 310K | -8% |
| Equity | DKK -3,6M | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 206 | -170 | -490 | 9 | 51 | -29 | -185 | -454 | -273 | -151 | -146 | -803 | -676 | -565 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -388 | -269 | -590 | 9 | 51 | -29 | -185 | -454 | -273 | -151 | -146 | -803 | -676 | -565 |
| Depreciation & amort. | 94 | -0 | -0 | -100 | -9 | -3 | -0 | -10 | -10 | -0 | -2 | -5 | -5 | -5 |
| EBIT | -482 | -269 | -590 | -91 | 42 | -32 | -185 | -464 | -283 | -151 | -148 | -808 | -681 | -570 |
| Net financials | -6 | -7 | -17 | -41 | -49 | 126 | -2 | -7 | -2 | -3 | -7 | -6 | -6 | -2 |
| Profit before tax | — | -277 | -607 | -132 | -7 | 94 | -187 | -471 | -285 | -154 | -155 | -814 | -687 | -572 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -488 | -277 | -607 | -132 | -7 | 94 | -187 | -471 | -285 | -154 | -155 | -814 | -687 | -572 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 469 | 296 | 230 | 103 | 168 | 22 | 79 | 129 | 86 | 60 | 57 | 306 | 337 | 310 |
| Equity | — | -174 | -781 | -913 | -920 | -257 | -444 | -915 | -1.200 | -1.354 | -1.509 | -2.323 | -3.014 | -3.586 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.845 |
| Short-term debt | 434 | 470 | 1.011 | 1.016 | 1.088 | 279 | 523 | 1.044 | 1.286 | 1.414 | 1.566 | 2.629 | 3.351 | 51 |
| Total debt | 434 | 470 | 1.011 | 1.016 | 1.088 | 279 | 523 | 1.044 | 1.286 | 1.414 | 1.566 | 2.629 | 3.351 | 3.896 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2025 | — | — |
BA Management | Management | 2017 | — | — |
JF Management | Management | 2010 | — | — |
CS Management | Management | 2017 | — | — |
MR Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Matthias Rudolph | Management | 0 companies |
| Bernt Anders Berglund | Management | 0 companies |
| John Freddy Vetling | Management | 0 companies |
| Carsten Semark | Management | 0 companies |
| Matthias Rudolph | Management | 0 companies |