| Revenue | DKK 792K | -12% |
| EBITDA | DKK 194K | -4% |
| Net profit | DKK 152K | -2% |
| Total assets | DKK 485K | -11% |
| Equity | DKK 271K | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.494 | — | — | — | 1.105 | 1.551 | 194 | 555 | 843 | 725 | 775 | 896 | 792 |
| Staff expenses | -1.061 | -0 | -0 | -0 | -902 | -1.177 | -258 | -543 | -668 | -693 | -637 | -695 | -598 |
| EBITDA | -333 | 0 | 0 | 0 | 203 | 374 | -65 | 12 | 176 | 32 | 137 | 202 | 194 |
| Depreciation & amort. | -50 | -0 | -0 | -0 | -181 | -225 | -135 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -383 | 0 | 0 | 0 | 22 | 149 | -200 | 12 | 176 | 32 | 137 | 202 | 194 |
| Net financials | -18 | 0 | 0 | 0 | -15 | -13 | -6 | -3 | -0 | -1 | 1 | -0 | 0 |
| Profit before tax | -370 | 0 | 0 | 0 | 8 | 136 | -206 | 9 | 175 | 31 | 139 | 202 | 194 |
| Tax | -95 | -0 | -0 | -0 | 2 | 31 | -45 | 2 | 39 | 7 | 31 | 47 | 42 |
| Net profit | -275 | 0 | 0 | 0 | 6 | 105 | -161 | 7 | 136 | 24 | 108 | 155 | 152 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.116 | 0 | 0 | 0 | 1.037 | 885 | 156 | 200 | 631 | 368 | 442 | 548 | 485 |
| Equity | 358 | 0 | 0 | 0 | 195 | 301 | 49 | 56 | 192 | 106 | 214 | 269 | 271 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -758 | 0 | 0 | 0 | 771 | 561 | 106 | 144 | 438 | 261 | 227 | 276 | 213 |
| Total debt | -758 | 0 | 0 | 0 | 771 | 561 | 106 | 144 | 438 | 261 | 227 | 276 | 213 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ELLERSGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Ellersgaard Kruse | Management | 0 companies |