| Revenue | — | — |
| EBITDA | DKK -8K | -11% |
| Net profit | DKK 98K | +53% |
| Total assets | DKK 3,7M | +2% |
| Equity | DKK 3,6M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -12 | -11 | -8 | -9 | -10 | -11 | -23 | -13 | -16 | -11 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -12 | -11 | -8 | -9 | -10 | -11 | -23 | -13 | -16 | -11 | -7 | -8 |
| Net financials | 286 | 241 | 114 | 137 | 46 | 70 | -40 | 115 | 8 | 104 | -49 | 72 | 133 |
| Profit before tax | 269 | 230 | 103 | 129 | 37 | 60 | -51 | 92 | -5 | 89 | -61 | 65 | 126 |
| Tax | 60 | 59 | 30 | 32 | 8 | 13 | 3 | 9 | 0 | 19 | -0 | 1 | 28 |
| Net profit | 209 | 170 | 74 | 97 | 29 | 47 | -54 | 83 | -5 | 70 | -61 | 64 | 98 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.130 | 4.325 | 4.063 | 3.955 | 3.897 | 3.894 | 3.716 | 3.752 | 3.697 | 3.730 | 3.622 | 3.611 | 3.673 |
| Equity | 5.084 | 3.957 | 3.982 | 3.839 | 3.869 | 3.865 | 3.711 | 3.744 | 3.689 | 3.709 | 3.598 | 3.603 | 3.640 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 45 | 368 | 80 | 116 | 28 | 28 | 5 | 8 | 8 | 21 | 24 | 8 | 33 |
| Total debt | 45 | 368 | 80 | 116 | 28 | 28 | 5 | 8 | 8 | 21 | 24 | 8 | 33 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|