| Revenue | — | — |
| EBITDA | DKK -55K | -2% |
| Net profit | DKK 355K | -75% |
| Total assets | DKK 28,3M | +0% |
| Equity | DKK 23,9M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100 | -60 | -64 | -69 | -84 | -54 | -103 | -403 | 0 | 0 | -265 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -631 | -124 | -1 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 100 | -60 | -64 | -69 | -84 | -54 | -735 | -527 | -80 | -56 | -265 | -63 | -54 | -55 |
| Depreciation & amort. | -50 | -50 | -50 | -29 | -29 | -29 | 80 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 50 | -110 | -114 | -97 | -112 | -82 | -815 | -527 | -80 | -56 | -265 | -63 | -54 | -55 |
| Net financials | 1.376 | 1.572 | 1.457 | -1.107 | 905 | 6.930 | 3.130 | 879 | 151 | 3.857 | -2.940 | 1.956 | 1.523 | 497 |
| Profit before tax | 1.426 | 1.462 | 1.343 | -1.205 | 793 | 6.848 | 2.315 | 352 | 72 | 3.801 | -3.205 | 1.893 | 1.469 | 442 |
| Tax | 40 | -45 | 36 | -3 | -15 | 43 | 1 | -113 | 15 | 572 | 23 | -0 | 31 | 87 |
| Net profit | 1.386 | 1.507 | 1.307 | -1.201 | 808 | 6.805 | 2.313 | 465 | 56 | 3.229 | -3.228 | 1.893 | 1.438 | 355 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.304 | 21.652 | 22.882 | 21.282 | 21.963 | 27.153 | 31.817 | 28.082 | 27.205 | 30.505 | 26.288 | 27.040 | 28.404 | 28.298 |
| Equity | 13.737 | 14.944 | 15.951 | 14.450 | 14.958 | 21.463 | 23.426 | 22.291 | 21.847 | 24.577 | 20.849 | 22.242 | 23.619 | 23.906 |
| Long-term debt | 504 | 504 | 504 | 504 | 504 | 504 | 504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.063 | 6.204 | 6.426 | 6.328 | 6.501 | 5.186 | 7.887 | 5.791 | 5.358 | 5.929 | 5.439 | 4.798 | 4.786 | 4.391 |
| Total debt | 6.063 | 6.204 | 6.426 | 6.832 | 7.005 | 5.691 | 8.391 | 5.791 | 5.358 | 5.929 | 5.439 | 4.798 | 4.786 | 4.391 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|