| Revenue | DKK 213K | +124% |
| EBITDA | DKK 213K | +124% |
| Net profit | DKK 25K | +194% |
| Total assets | DKK 630K | +10% |
| Equity | DKK 136K | +22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 76 | 25 | 54 | 63 | 6 | 3 | 42 | -109 | -17 | 181 | 147 | 95 | 213 |
| Staff expenses | -13 | -14 | -11 | -8 | -1 | -5 | -3 | -6 | -1 | -0 | -0 | -0 | -0 |
| EBITDA | 63 | 10 | 43 | 55 | 5 | -1 | 40 | -115 | -18 | 181 | 147 | 95 | 213 |
| Depreciation & amort. | -26 | -26 | -26 | -9 | -9 | -0 | -0 | -0 | -0 | -30 | -64 | -118 | -138 |
| EBIT | 37 | -16 | 17 | 46 | -5 | -1 | 40 | -115 | -19 | 151 | 84 | -23 | 75 |
| Net financials | -1 | -1 | 5 | 12 | 7 | 0 | 24 | -16 | 57 | 0 | 13 | -6 | -32 |
| Profit before tax | 37 | -16 | 22 | 58 | 3 | -1 | 63 | -131 | 38 | 151 | 97 | -29 | 43 |
| Tax | 9 | -5 | 7 | 14 | 0 | -0 | 14 | -3 | -5 | 10 | 22 | -3 | 18 |
| Net profit | 27 | -12 | 16 | 44 | 2 | -1 | 49 | -128 | 44 | 141 | 76 | -27 | 25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 164 | 147 | 168 | 239 | 81 | 99 | 183 | 65 | 294 | 483 | 727 | 571 | 630 |
| Equity | 101 | 90 | 105 | 149 | 56 | 56 | 105 | -73 | -29 | 112 | 137 | 111 | 136 |
| Long-term debt | 0 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 257 | 277 |
| Short-term debt | 50 | 51 | 62 | 90 | 25 | 44 | 78 | 138 | 324 | 369 | 586 | 204 | 217 |
| Total debt | 50 | 51 | 62 | 90 | 25 | 44 | 78 | 138 | 324 | 369 | 586 | 461 | 494 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAWA HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Walsøe | Management | 0 companies |