| Revenue | DKK 71K | -47% |
| EBITDA | DKK -21K | -240% |
| Net profit | DKK -16K | -225% |
| Total assets | DKK 91K | -35% |
| Equity | DKK 35K | -49% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 355 | 363 | 340 | 369 | 496 | 471 | 358 | 369 | 265 | 156 | 182 | 134 | 71 |
| Staff expenses | -321 | -337 | -345 | -283 | -465 | -459 | -358 | -372 | -312 | -76 | -116 | -119 | -92 |
| EBITDA | 34 | 26 | -5 | 86 | 32 | 12 | 0 | -3 | -48 | 79 | 66 | 15 | -21 |
| Depreciation & amort. | -13 | -13 | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 21 | 13 | -18 | 86 | 32 | 12 | 0 | -3 | -48 | 79 | 66 | 15 | -21 |
| Net financials | 0 | 1 | 1 | 0 | 0 | 0 | 12 | -0 | -0 | -0 | -1 | 1 | 1 |
| Profit before tax | 21 | 14 | -16 | 86 | 32 | 12 | 12 | -3 | -48 | 79 | 65 | 16 | -20 |
| Tax | 5 | 3 | -4 | -3 | 7 | 3 | 3 | -0 | -8 | 14 | 14 | 4 | -4 |
| Net profit | 16 | 11 | -13 | 89 | 24 | 9 | 10 | -3 | -40 | 65 | 50 | 12 | -16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 202 | 209 | 183 | 230 | 188 | 160 | 135 | 137 | 121 | 143 | 180 | 140 | 91 |
| Equity | 64 | 75 | 62 | 152 | 76 | 65 | 64 | 51 | 11 | 76 | 106 | 69 | 35 |
| Long-term debt | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 132 | 131 | 121 | 79 | 112 | 95 | 71 | 86 | 110 | 67 | 73 | 71 | 55 |
| Total debt | 132 | 131 | 121 | 79 | 112 | 95 | 71 | 86 | 110 | 67 | 73 | 71 | 55 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAWA HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Walsøe | Management | 0 companies |