| Revenue | DKK 23,5M | +9% |
| EBITDA | DKK 1,8M | -27% |
| Net profit | DKK 1,3M | -29% |
| Total assets | DKK 5,1M | -1% |
| Equity | DKK 2,1M | -21% |
| Employees | 95 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.505 | 5.086 | 5.061 | 4.599 | 5.640 | 7.420 | 10.397 | 11.878 | 12.021 | 13.792 | 16.362 | 19.360 | 21.656 | 23.525 |
| Staff expenses | -4.294 | -4.791 | -5.062 | -4.655 | -5.230 | -6.901 | -9.170 | -10.364 | -10.740 | -12.008 | -14.402 | -16.992 | -19.231 | -21.753 |
| EBITDA | 212 | 294 | -1 | -56 | 409 | 520 | 1.227 | 1.514 | 1.282 | 1.784 | 1.960 | 2.368 | 2.425 | 1.772 |
| Depreciation & amort. | -43 | -69 | -75 | -57 | -48 | -56 | -59 | -57 | -24 | -21 | -20 | -57 | -61 | -63 |
| EBIT | 169 | 225 | -76 | -113 | 361 | 464 | 1.168 | 1.458 | 1.257 | 1.763 | 1.939 | 2.311 | 2.365 | 1.708 |
| Net financials | -25 | -21 | -60 | -44 | -25 | -18 | -2 | 2 | -7 | -39 | -21 | 8 | 15 | -18 |
| Profit before tax | 144 | 204 | -136 | -157 | 336 | 446 | 1.166 | 1.459 | 1.250 | 1.723 | 1.918 | 2.319 | 2.380 | 1.690 |
| Tax | 37 | 49 | -25 | -22 | 83 | 111 | 265 | 330 | 282 | 388 | 433 | 521 | 530 | 379 |
| Net profit | 107 | 155 | -111 | -135 | 253 | 335 | 900 | 1.129 | 968 | 1.335 | 1.485 | 1.797 | 1.851 | 1.311 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.314 | 1.506 | 1.345 | 1.243 | 1.435 | 1.653 | 2.729 | 3.390 | 4.093 | 4.733 | 4.408 | 5.615 | 5.181 | 5.115 |
| Equity | 465 | 240 | 129 | -5 | 247 | 582 | 1.283 | 1.712 | 1.680 | 1.815 | 2.100 | 2.497 | 2.598 | 2.059 |
| Long-term debt | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 761 | 1.212 | 1.186 | 1.241 | 1.166 | 1.057 | 1.440 | 1.652 | 2.413 | 2.918 | 2.302 | 3.088 | 2.564 | 3.044 |
| Total debt | 783 | 1.212 | 1.186 | 1.241 | 1.166 | 1.057 | 1.440 | 1.678 | 2.413 | 2.918 | 2.302 | 3.088 | 2.564 | 3.044 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
N. H. ØSTERGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Henrik Østergaard | Management | 0 companies |
| Hans Jørgen Østergaard | Board of Directors | 0 companies |
| Mette Haase Lindhardt | Chairman | 0 companies |