| Revenue | DKK -14K | +2% |
| EBITDA | DKK -14K | -2% |
| Net profit | DKK -4K | -89% |
| Total assets | DKK 216K | -92% |
| Equity | DKK 207K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -78 | -14 | -14 | -17 | -19 | -18 | -40 | -46 | -14 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -78 | -14 | -14 | -17 | -258 | -18 | -40 | -46 | -14 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -78 | -14 | -14 | -17 | -258 | -18 | -40 | -46 | -14 | -14 |
| Net financials | 949 | 140 | 1.081 | 1.493 | 2.764 | 1.973 | 2.470 | 1.432 | 1.327 | 11 | 9 |
| Profit before tax | 937 | 63 | 1.067 | 1.479 | 2.747 | 1.715 | 2.451 | 1.392 | 1.281 | -3 | -5 |
| Tax | 6 | -3 | -12 | -7 | 1 | -45 | 30 | 44 | 3 | -1 | -1 |
| Net profit | 931 | 66 | 1.079 | 1.487 | 2.746 | 1.760 | 2.421 | 1.348 | 1.278 | -2 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.739 | 6.605 | 7.806 | 8.913 | 10.906 | 10.542 | 12.135 | 12.428 | 4.152 | 2.824 | 216 |
| Equity | 6.326 | 6.042 | 7.020 | 8.207 | 10.653 | 10.113 | 11.694 | 11.772 | 3.213 | 211 | 207 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.413 | 563 | 786 | 706 | 253 | 429 | 441 | 657 | 939 | 2.613 | 9 |
| Total debt | 1.413 | 563 | 786 | 706 | 253 | 429 | 441 | 657 | 939 | 2.613 | 9 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Joco Invest ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|