| Revenue | DKK 622K | -5% |
| EBITDA | DKK 510K | -32% |
| Net profit | DKK 1,3M | +131% |
| Total assets | DKK 32,7M | +23% |
| Equity | DKK 14,7M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -710 | — | — | — | — | — | 751 | 625 | 571 | 669 | 776 | 638 | 653 | 622 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -998 | 0 | 0 | 0 | 0 | 0 | 1.201 | -200 | -4 | 7.205 | 1.010 | 409 | 745 | 510 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -998 | 0 | 0 | 0 | 0 | 0 | 1.201 | -200 | -4 | 7.205 | 1.010 | 409 | 745 | 510 |
| Net financials | -521 | 0 | 0 | 0 | 0 | 0 | -319 | -983 | -839 | 6.485 | 185 | -260 | 82 | 1.075 |
| Profit before tax | -758 | 0 | 0 | 0 | 0 | 0 | 432 | -358 | -268 | 7.154 | 961 | 378 | 735 | 1.697 |
| Tax | -189 | -0 | -0 | -0 | -0 | -0 | 95 | -79 | -59 | 1.574 | 211 | 83 | 162 | 373 |
| Net profit | -568 | 0 | 0 | 0 | 0 | 0 | 337 | -279 | -209 | 5.580 | 750 | 295 | 574 | 1.323 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.596 | 0 | 0 | 0 | 0 | 0 | 23.395 | 22.246 | 21.256 | 27.561 | 27.475 | 26.817 | 26.612 | 32.655 |
| Equity | 2.691 | 0 | 0 | 0 | 0 | 0 | 6.694 | 6.415 | 6.206 | 11.786 | 12.536 | 12.831 | 13.404 | 14.728 |
| Long-term debt | -9.785 | 0 | 0 | 0 | 0 | 0 | 14.418 | 13.615 | 12.918 | 12.031 | 11.176 | 10.251 | 9.328 | 13.506 |
| Short-term debt | -2.426 | 0 | 0 | 0 | 0 | 0 | 853 | 954 | 966 | 1.078 | 1.019 | 1.023 | 1.137 | 1.681 |
| Total debt | -12.211 | 0 | 0 | 0 | 0 | 0 | 15.270 | 14.569 | 13.884 | 13.109 | 12.195 | 11.274 | 10.464 | 15.188 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG Management | Management | 2010 | — | — |
NE Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANDERS BRØNDUM HOLDING A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Gustav Espersen Roslev | Management | 0 companies |
| Niels Egon Stilling | Chief Executive Officer | 0 companies |