| Revenue | DKK -14K | +26% |
| EBITDA | DKK -14K | -26% |
| Net profit | DKK -36K | -14% |
| Total assets | DKK 522K | +0% |
| Equity | DKK 35K | -51% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.142 | -255 | 56 | 311 | 136 | 189 | 263 | 132 | 122 | 446 | -9 | -11 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.142 | -255 | 56 | 311 | 136 | 189 | 263 | 104 | 122 | 437 | 5 | -11 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.142 | -255 | 56 | 311 | 136 | 189 | 263 | 104 | 122 | 437 | 5 | -11 | -14 |
| Net financials | -2 | 6 | 11 | 12 | 11 | 3 | -7 | -7 | -7 | -4 | -31 | -30 | -32 |
| Profit before tax | -1.144 | -249 | 67 | 322 | 147 | 192 | 256 | 125 | 115 | 433 | -27 | -40 | -46 |
| Tax | -286 | -62 | 17 | 76 | 32 | 42 | 56 | -0 | 25 | 95 | -6 | -9 | -10 |
| Net profit | -858 | -187 | 51 | 247 | 115 | 149 | 200 | 98 | 90 | 338 | -21 | -31 | -36 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 639 | 407 | 476 | 795 | 870 | 442 | 705 | 378 | 396 | 842 | 532 | 525 | 522 |
| Equity | 585 | 399 | 450 | 696 | 811 | 361 | 350 | 198 | 178 | 423 | 102 | 70 | 35 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 53 | 8 | 27 | 99 | 59 | 82 | 354 | 180 | 218 | 419 | 430 | 454 | 488 |
| Total debt | 53 | 8 | 27 | 99 | 59 | 82 | 354 | 180 | 218 | 419 | 430 | 454 | 488 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NUTMEG MOVIES ApS | Company | 66.7% | 66.7% | 2010 |
MAHIMA HOLDING ApS | Company | 33.3% | 33.3% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Hvam Nielsen | Management | 0 companies |